Immigration and Customs Enforcement Amends and Extends Contract at the South Texas Family Residential Center
CCA entered into the original agreement in
"The South Texas Family Residential Center is just one example of how we work to help our government partners effectively meet incredibly serious challenges, and we are gratified in the confidence ICE has placed in us with this extension," said
2016 & 2017 Guidance
Based on current business conditions and reflecting the contract changes at the South Texas Family Residential Center, we have provided the following updated financial guidance for 2016 and initial financial guidance for the full year 2017:
Third Quarter 2016 |
Full Year 2016 |
Full Year 2017 |
|||||||||||
• Diluted EPS | $0.43 to $0.45 | $1.73 to $1.75 | $1.33 to $1.43 | ||||||||||
• Adjusted Diluted EPS | $0.47 to $0.48 | $1.78 to $1.81 | $1.35 to $1.45 | ||||||||||
• FFO per diluted share | $0.63 to $0.65 | $2.52 to $2.55 | $2.09 to $2.19 | ||||||||||
• Normalized FFO per diluted share | $0.67 to $0.68 | $2.57 to $2.60 | $2.11 to $2.21 | ||||||||||
Our guidance reflects a range of potential outcomes associated with contract renewals. However, our guidance does not include any new contract awards, potential capital markets or refinancing transactions, or any new M&A activity because the magnitude and timing of any such transactions are difficult to predict. Nonetheless, we continue to pursue transactions that will grow our reentry and real estate platforms, diversify our business model, and create long-term shareholder value, while continuing to give back to those communities where we do business.
Capital Allocation Strategy Update
Taking into account our updated financial outlook, as well as numerous opportunities to deploy capital to create shareholder value, we are currently assessing our capital allocation and dividend policies, which we will review with our Board of Directors during the fourth quarter of 2016.
Webcast and Replay Information
We will host a webcast conference call at
About CCA
CCA, a publicly traded real estate investment trust (REIT), is the nation’s largest owner of partnership correctional, detention, and residential reentry facilities and one of the largest prison operators in the United States. We own or control 74 correctional, detention and reentry facilities, with a design capacity of approximately 75,000 beds, and manage 11 additional facilities owned by our government partners with a total design capacity of approximately 14,000 beds, in 20 states and the
Forward-Looking Statements
This press release contains statements as to our beliefs and expectations of the outcome of future events that are "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made. These include, but are not limited to, the risks and uncertainties associated with: (i) general economic and market conditions, including the impact governmental budgets can have on our per diem rates, occupancy, and overall utilization; (ii) fluctuations in our operating results because of, among other things, changes in occupancy levels, competition, increases in cost of operations, fluctuations in interest rates and risks of operations; (iii) our ability to obtain and maintain correctional, detention, and residential reentry facility management contracts, including, but not limited to, sufficient governmental appropriations, contract compliance and as a result of inmate disturbances; (iv) changes in the privatization of the corrections and detention industry, the public acceptance of our services, the timing of the opening of and demand for new prison, detention, and residential reentry facilities and the commencement of new management contracts, as well as our ability to utilize current available beds and new capacity as new development and expansion projects are completed; (v) changes in government policy regarding the utilization of the private sector for corrections and detention capacity and our services by the
CCA takes no responsibility for updating the information contained in this press release following the date hereof to reflect events or circumstances occurring after the date hereof or the occurrence of unanticipated events or for any changes or modifications made to this press release or the information contained herein by any third-parties, including, but not limited to, any wire or internet services.
CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL INFORMATION
(UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
CALCULATION OF ADJUSTED NET INCOME, NORMALIZED FUNDS FROM OPERATIONS & ADJUSTED EBITDA GUIDANCE
For the Quarter Ending September 30, 2016 |
For the Year Ending December 31, 2016 |
|||||||||||
Low End of Guidance |
High End of Guidance |
Low End of Guidance |
High End of Guidance |
|||||||||
Net income | $ | 50,900 | $ | 52,900 | $ | 204,000 | $ | 207,000 | ||||
Restructuring charges | 4,000 | 4,000 | 4,000 | 4,000 | ||||||||
Expenses associated with mergers and acquisitions | 100 | 100 | 2,000 | 2,000 | ||||||||
Adjusted net income | $ | 55,000 | $ | 57,000 | $ | 210,000 | $ | 213,000 | ||||
Net income | $ | 50,900 | $ | 52,900 | $ | 204,000 | $ | 207,000 | ||||
Depreciation of real estate assets | 23,500 | 23,500 | 93,500 | 93,500 | ||||||||
Funds From Operations | $ | 74,400 | $ | 76,400 | $ | 297,500 | $ | 300,500 | ||||
Restructuring charges | 4,000 | 4,000 | 4,000 | 4,000 | ||||||||
Expenses associated with mergers and acquisitions | 100 | 100 | 2,000 | 2,000 | ||||||||
Normalized Funds From Operations | $ | 78,500 | $ | 80,500 | $ | 303,500 | $ | 306,500 | ||||
Diluted EPS | $ | 0.43 | $ | 0.45 | $ | 1.73 | $ | 1.75 | ||||
Adjusted EPS per diluted share | $ | 0.47 | $ | 0.48 | $ | 1.78 | $ | 1.81 | ||||
FFO per diluted share | $ | 0.63 | $ | 0.65 | $ | 2.52 | $ | 2.55 | ||||
Normalized FFO per diluted share | $ | 0.67 | $ | 0.68 | $ | 2.57 | $ | 2.60 | ||||
Net income | $ | 50,900 | $ | 52,900 | $ | 204,000 | $ | 207,000 | ||||
Interest expense | 17,000 | 17,500 | 67,500 | 68,500 | ||||||||
Depreciation and amortization | 43,000 | 43,000 | 167,500 | 167,500 | ||||||||
Income tax expense | 2,500 | 3,000 | 9,500 | 10,000 | ||||||||
EBITDA | $ | 113,400 | $ | 116,400 | $ | 448,500 | $ | 453,000 | ||||
Restructuring charges | 4,000 | 4,000 | 4,000 | 4,000 | ||||||||
Expenses associated with mergers and acquisitions | 100 | 100 | 2,000 | 2,000 | ||||||||
Depreciation associated with STFRC lease | (10,600 | ) | (10,600 | ) | (38,600 | ) | (38,600 | ) | ||||
Interest expense associated with STFRC lease | (2,900 | ) | (2,900 | ) | (9,900 | ) | (9,900 | ) | ||||
Adjusted EBITDA | $ | 104,000 | $ | 107,000 | $ | 406,000 | $ | 410,500 | ||||
CALCULATION OF ADJUSTED NET INCOME, NORMALIZED FUNDS FROM OPERATIONS & ADJUSTED EBITDA GUIDANCE
For the Year Ending December 31, 2017 |
||||||
Low End of Guidance |
High End of Guidance |
|||||
Net income | $ | 157,500 | $ | 169,500 | ||
Expenses associated with mergers and acquisitions | 2,000 | 2,000 | ||||
Adjusted net income | $ | 159,500 | $ | 171,500 | ||
Net income | $ | 157,500 | $ | 169,500 | ||
Depreciation of real estate assets | 90,500 | 90,500 | ||||
Funds From Operations | $ | 248,000 | $ | 260,000 | ||
Expenses associated with mergers and acquisitions | 2,000 | 2,000 | ||||
Normalized Funds From Operations | $ | 250,000 | $ | 262,000 | ||
Diluted EPS | $ | 1.33 | $ | 1.43 | ||
Adjusted EPS per diluted share | $ | 1.35 | $ | 1.45 | ||
FFO per diluted share | $ | 2.09 | $ | 2.19 | ||
Normalized FFO per diluted share | $ | 2.11 | $ | 2.21 | ||
Net income | $ | 157,500 | $ | 169,500 | ||
Interest expense | 64,000 | 67,000 | ||||
Depreciation and amortization | 148,000 | 148,000 | ||||
Income tax expense | 13,500 | 14,500 | ||||
EBITDA | $ | 383,000 | $ | 399,000 | ||
Expenses associated with mergers and acquisitions | 2,000 | 2,000 | ||||
Depreciation associated with STFRC lease | (16,600 | ) | (16,600 | ) | ||
Interest expense associated with STFRC lease | (6,400 | ) | (6,400 | ) | ||
Adjusted EBITDA | $ | 362,000 | $ | 378,000 | ||
NOTE TO SUPPLEMENTAL FINANCIAL INFORMATION
Adjusted Net Income, EBITDA, Adjusted EBITDA, Funds From Operations (FFO), and Normalized FFO, and, where appropriate, their corresponding per share metrics are non-GAAP financial measures. CCA believes that these measures are important operating measures that supplement discussion and analysis of the Company's results of operations and are used to review and assess operating performance of the Company and its correctional facilities and their management teams. CCA believes that it is useful to provide investors, lenders and security analysts disclosures of its results of operations on the same basis that is used by management. FFO, in particular, is a widely accepted non-GAAP supplemental measure of REIT performance, grounded in the standards for FFO established by the
NAREIT defines FFO as net income computed in accordance with generally accepted accounting principles, excluding gains (or losses) from sales of property and extraordinary items, plus depreciation and amortization of real estate and impairment of depreciable real estate. EBITDA, Adjusted EBITDA, and Normalized FFO are useful as supplemental measures of performance of the Company's corrections facilities because they don't take into account depreciation and amortization, or with respect to EBITDA, the impact of the Company's tax provisions and financing strategies. Because the historical cost accounting convention used for real estate assets requires depreciation (except on land), this accounting presentation assumes that the value of real estate assets diminishes at a level rate over time. Because of the unique structure, design and use of the Company's properties, management believes that assessing performance of the Company's properties without the impact of depreciation or amortization is useful. However, a portion of the rental payments for the South Texas Family Residential Center is classified as depreciation and interest expense for financial reporting purposes. Adjusted EBITDA includes such depreciation and interest expense in order to more properly reflect the cash flows associated with this lease. CCA may make adjustments to FFO from time to time for certain other income and expenses that it considers non-recurring, infrequent or unusual, even though such items may require cash settlement, because such items do not reflect a necessary component of the ongoing operations of the Company. Normalized FFO excludes the effects of such items. CCA calculates Adjusted Net Income by adding to GAAP Net Income expenses associated with the Company’s debt refinancing, mergers and acquisitions activity, restructuring charges, and certain impairments that the Company believes are unusual or nonrecurring to provide an alternative measure of comparing operating performance for the periods presented. Even though expenses associated with mergers and acquisitions may be recurring, the magnitude and timing fluctuate based on the timing and scope of M&A activity, and therefore, such expenses, which are not a necessary component of the ongoing operations of the Company, may not be comparable from period to period.
Other companies may calculate Adjusted Net Income, EBITDA, Adjusted EBITDA, FFO, and Normalized FFO differently than the Company does, or adjust for other items, and therefore comparability may be limited. Adjusted Net Income, EBITDA, Adjusted EBITDA, FFO, and Normalized FFO and their corresponding per share measures are not measures of performance under GAAP, and should not be considered as an alternative to cash flows from operating activities, a measure of liquidity or an alternative to net income as indicators of the Company's operating performance or any other measure of performance derived in accordance with GAAP. This data should be read in conjunction with the Company's consolidated financial statements and related notes included in its filings with the
Contact: Investors:Cameron Hopewell - Managing Director, Investor Relations - (615) 263-3024 Media:Steve Owen - Managing Director, Communications - (615) 263-3107