10-Q
00001070985--12-31April 30, 2026May 31, 2026May 31, 2026MD0January 31, 2040Q110-QOctober 31, 2027May 31, 2026TN0falseJanuary 31, 20400001070985cxw:MidwestRegionalReceptionCenterMember2023-03-310001070985us-gaap:RetainedEarningsMember2023-01-012023-03-310001070985cxw:BankCreditFacilityMembercxw:BloombergShortTermBankYieldIndexMember2023-01-012023-03-310001070985us-gaap:RestrictedStockMemberus-gaap:OperatingExpenseMember2023-01-012023-03-310001070985cxw:NorthForkFacilityMember2022-01-012022-12-310001070985cxw:SeniorNotesEightPointTwoFivePercentDueTwentyTwentySixMember2021-04-012021-04-3000010709852022-07-012022-09-300001070985us-gaap:RestrictedStockMember2022-01-012022-03-310001070985cxw:KitCarsonCorrectionalCenterMember2023-03-310001070985us-gaap:OperatingSegmentsMembercxw:PropertiesSegmentMember2023-01-012023-03-310001070985us-gaap:CorporateAndOtherMember2023-01-012023-03-310001070985us-gaap:CommonStockMember2022-03-310001070985cxw:RevolvingCreditFacilityDueInMayTwentyTwentySixMemberus-gaap:RevolvingCreditFacilityMember2023-01-012023-03-310001070985us-gaap:DebtInstrumentRedemptionPeriodOneMembercxw:SeniorNotesEightPointTwoFivePercentDueTwentyTwentySixMember2023-01-012023-03-310001070985srt:MaximumMember2022-08-022022-08-020001070985us-gaap:RestrictedStockMembercxw:EmployeesAndNonEmployeeDirectorsMember2022-01-012022-12-310001070985us-gaap:RestrictedStockMember2023-03-310001070985cxw:SeniorNotesFourPointSeventyFivePercentDueTwentyTwentySevenMember2023-03-310001070985cxw:PropertiesSegmentMember2023-03-310001070985cxw:PrairieCorrectionalFacilityMember2022-12-310001070985srt:MaximumMembercxw:BankCreditFacilityMember2022-05-120001070985cxw:DiamondbackCorrectionalFacilityMember2022-12-310001070985cxw:SeniorNotesFourPointSeventyFivePercentDueTwentyTwentySevenMember2022-12-310001070985cxw:NorthForkFacilityMember2023-01-012023-03-310001070985cxw:MarionAdjustmentCenterMember2022-12-310001070985cxw:BankCreditFacilityMember2022-05-122022-05-120001070985cxw:MarionAdjustmentCenterMember2023-03-310001070985us-gaap:MaterialReconcilingItemsMember2022-01-012022-03-310001070985us-gaap:CommonStockMember2023-01-012023-03-310001070985srt:MaximumMembercxw:BankCreditFacilityMemberus-gaap:BaseRateMember2022-05-122022-05-120001070985us-gaap:OperatingSegmentsMembercxw:SafetySegmentMember2022-01-012022-03-310001070985cxw:SafetySegmentMember2023-03-310001070985us-gaap:RestrictedStockMembersrt:MinimumMember2023-01-012023-03-310001070985cxw:UnitedStatesMarshalsServiceMemberus-gaap:SalesRevenueNetMemberus-gaap:GovernmentContractsConcentrationRiskMember2022-01-012022-12-310001070985cxw:SeniorNotesFourPointSeventyFivePercentDueTwentyTwentySevenMember2023-01-012023-03-310001070985cxw:SeniorNotesFourPointSeventyFivePercentDueTwentyTwentySevenMember2017-10-310001070985us-gaap:MaterialReconcilingItemsMemberus-gaap:OtherIncomeMember2022-01-012022-03-310001070985cxw:SeniorNotesFourPointSeventyFivePercentDueTwentyTwentySevenMember2017-10-012017-10-310001070985cxw:PurchaseAndSaleAgreementMembercxw:McRaeCorrectionalFacilityMembercxw:SafetySegmentMember2022-07-252022-07-250001070985cxw:CreditAgreementMember2022-05-120001070985us-gaap:RestrictedStockMember2022-01-012022-12-310001070985cxw:KitCarsonCorrectionalCenterMember2022-12-310001070985cxw:LansingCorrectionalCenterNonRecourseMortgageNoteFourPointFourThreePercentDueTwentyFortyMember2023-03-310001070985cxw:IdledCorrectionalFacilitiesMember2023-01-012023-03-310001070985cxw:CommunitySegmentMembercxw:IdleFacilitiesMember2023-01-012023-03-310001070985srt:MinimumMembercxw:BankCreditFacilityMemberus-gaap:BaseRateMember2022-05-122022-05-120001070985cxw:EmployeeMemberus-gaap:RestrictedStockMemberus-gaap:OperatingExpenseMember2023-01-012023-03-310001070985us-gaap:AdditionalPaidInCapitalMember2022-12-310001070985cxw:SafetySegmentMember2022-01-012022-03-310001070985cxw:BankCreditFacilityMember2022-05-120001070985cxw:CommunitySegmentMember2022-12-310001070985cxw:NonRecourseSeniorSecuredNotesMemberus-gaap:PrivatePlacementMember2023-03-310001070985us-gaap:RestrictedStockMemberus-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-03-310001070985srt:MaximumMember2022-08-020001070985cxw:TermLoanADueInMayTwentyTwentySixMember2023-03-310001070985cxw:IdleFacilitiesMember2022-01-012022-03-310001070985cxw:SafetySegmentMember2022-12-3100010709852023-01-012023-03-310001070985cxw:SeniorNotesFourPointSixTwentyFivePercentDueTwentyTwentyThreeMember2022-12-310001070985cxw:SeniorNotesFourPointSixTwentyFivePercentDueTwentyTwentyThreeMember2022-01-012022-12-3100010709852023-03-310001070985cxw:SeniorNotesFourPointSixTwentyFivePercentDueTwentyTwentyThreeMember2023-02-0100010709852022-12-310001070985cxw:IdleFacilitiesMember2023-03-310001070985us-gaap:RestrictedStockMembercxw:EmployeesAndNonEmployeeDirectorsMember2023-01-012023-03-310001070985cxw:SeniorNotesEightPointTwoFivePercentDueTwentyTwentySixMember2021-09-300001070985srt:MinimumMembercxw:BankCreditFacilityMembercxw:BloombergShortTermBankYieldIndexMember2022-05-122022-05-120001070985cxw:SeniorNotesEightPointTwoFivePercentDueTwentyTwentySixMember2023-01-012023-03-310001070985srt:MaximumMembercxw:BankCreditFacilityMember2022-05-122022-05-120001070985cxw:NorthForkFacilityMemberus-gaap:SubsequentEventMember2023-04-252023-04-250001070985us-gaap:RestrictedStockMembercxw:EmployeesAndNonEmployeeDirectorsMemberus-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-12-310001070985cxw:PropertiesSegmentMember2023-01-012023-03-310001070985cxw:WestTennesseeDetentionFacilityMember2022-12-310001070985cxw:SeniorNotesEightPointTwoFivePercentDueTwentyTwentySixMember2021-04-300001070985cxw:EmployeeMemberus-gaap:RestrictedStockMemberus-gaap:OperatingExpenseMember2022-01-012022-12-310001070985us-gaap:CorporateAndOtherMember2022-12-310001070985cxw:EmployeesAndNonEmployeeDirectorsMemberus-gaap:RestrictedStockMemberus-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-03-310001070985cxw:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2022-05-1200010709852021-12-310001070985cxw:TermLoanADueInMayTwentyTwentySixMember2023-01-012023-03-310001070985us-gaap:RestrictedStockMembercxw:NonEmployeeDirectorsMember2023-01-012023-03-310001070985us-gaap:RestrictedStockMembercxw:OtherEmployeesMember2023-01-012023-03-310001070985cxw:CommunitySegmentMember2022-01-012022-03-310001070985cxw:LansingCorrectionalCenterNonRecourseMortgageNoteFourPointFourThreePercentDueTwentyFortyMember2023-01-012023-03-310001070985cxw:BankCreditFacilityMemberus-gaap:BaseRateMember2023-01-012023-03-310001070985cxw:HuerfanoCountyCorrectionalCenterMember2023-03-310001070985us-gaap:CommonStockMember2021-12-310001070985cxw:SeniorNotesEightPointTwoFivePercentDueTwentyTwentySixMember2023-03-310001070985cxw:AssetsHeldForSaleCommunityMembercxw:CommunitySegmentMember2023-03-310001070985us-gaap:RetainedEarningsMember2023-03-310001070985us-gaap:OperatingSegmentsMembercxw:CommunitySegmentMember2023-01-012023-03-310001070985us-gaap:CommonStockMember2022-01-012022-03-310001070985cxw:SeniorNotesEightPointTwoFivePercentDueTwentyTwentySixMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2023-01-012023-03-310001070985cxw:PropertiesSegmentMember2022-01-012022-03-310001070985cxw:TermLoanAMember2023-03-310001070985cxw:CreditAgreementMember2022-05-122022-05-120001070985us-gaap:OperatingSegmentsMember2022-01-012022-03-310001070985cxw:PrairieCorrectionalFacilityMember2023-03-310001070985cxw:SeniorNotesFourPointSixTwentyFivePercentDueTwentyTwentyThreeMember2023-01-012023-03-310001070985us-gaap:MaterialReconcilingItemsMember2023-01-012023-03-310001070985cxw:RevolvingCreditFacilityDueInMayTwentyTwentySixMember2022-12-310001070985us-gaap:RestrictedStockMember2023-01-012023-03-310001070985us-gaap:AdditionalPaidInCapitalMember2022-03-310001070985cxw:CreditAgreementMembercxw:TermLoanADueInMayTwentyTwentySixMember2022-05-120001070985cxw:MidwestRegionalReceptionCenterMember2022-12-310001070985cxw:SeniorNotesFourPointSixTwentyFivePercentDueTwentyTwentyThreeMember2013-04-3000010709852022-01-012022-03-310001070985cxw:SafetySegmentMembercxw:IdledNonCoreFacilitiesMember2023-01-012023-03-310001070985us-gaap:OperatingSegmentsMember2023-01-012023-03-310001070985us-gaap:OperatingSegmentsMembercxw:CommunitySegmentMember2022-01-012022-03-310001070985us-gaap:EmployeeStockOptionMember2022-01-012022-03-3100010709852022-01-012022-12-310001070985us-gaap:OperatingSegmentsMembercxw:SafetySegmentMember2023-01-012023-03-310001070985us-gaap:RevolvingCreditFacilityMembercxw:TermLoanADueInMayTwentyTwentySixMember2023-03-310001070985cxw:NonRecourseSeniorSecuredNotesMemberus-gaap:PrivatePlacementMember2018-04-192018-04-200001070985cxw:LansingCorrectionalCenterNonRecourseMortgageNoteFourPointFourThreePercentDueTwentyFortyMember2022-12-310001070985cxw:RevolvingCreditFacilityDueInMayTwentyTwentySixMember2023-03-310001070985us-gaap:CommonStockMember2023-03-310001070985us-gaap:RestrictedStockMembercxw:OfficersAndExecutiveOfficersMember2023-01-012023-03-310001070985cxw:TermLoanADueInMayTwentyTwentySixMember2022-12-310001070985us-gaap:RestrictedStockMemberus-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-03-3100010709852022-05-120001070985us-gaap:RestrictedStockMembersrt:MaximumMember2023-01-012023-03-310001070985cxw:IdleFacilitiesMember2023-01-012023-03-310001070985cxw:WestTennesseeDetentionFacilityMember2023-03-310001070985us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001070985us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001070985cxw:SeniorNotesFourPointSixTwentyFivePercentDueTwentyTwentyThreeMember2023-03-310001070985cxw:SeniorNotesEightPointTwoFivePercentDueTwentyTwentySixMember2022-12-310001070985us-gaap:RetainedEarningsMember2022-12-310001070985us-gaap:RetainedEarningsMember2021-12-310001070985cxw:SeniorNotesEightPointTwoFivePercentDueTwentyTwentySixMember2021-04-140001070985us-gaap:CorporateAndOtherMember2023-03-310001070985cxw:DiamondbackCorrectionalFacilityMember2023-03-310001070985us-gaap:AdditionalPaidInCapitalMember2021-12-310001070985cxw:SafetySegmentMember2023-01-012023-03-310001070985us-gaap:CommonStockMember2022-12-310001070985cxw:WestTennesseeDetentionFacilityAndTheMidwestRegionalReceptionCenterMembercxw:IdleFacilitiesMember2022-01-012022-03-310001070985cxw:PropertiesSegmentMember2022-12-310001070985us-gaap:RetainedEarningsMember2022-01-012022-03-310001070985cxw:CommunitySegmentMember2023-03-310001070985us-gaap:RetainedEarningsMember2022-03-310001070985us-gaap:RestrictedStockMemberus-gaap:OperatingExpenseMember2022-01-012022-03-310001070985us-gaap:AdditionalPaidInCapitalMember2023-03-310001070985cxw:IdleFacilitiesMember2022-12-310001070985us-gaap:OperatingSegmentsMembercxw:PropertiesSegmentMember2022-01-012022-03-310001070985us-gaap:SubsequentEventMembercxw:RothHallResidentialReentryCenterAndTheWalkerHallResidentialReentryCenterMember2023-05-020001070985us-gaap:RevolvingCreditFacilityMember2023-03-310001070985cxw:CommunitySegmentMembercxw:IdleFacilitiesMember2023-03-310001070985cxw:HuerfanoCountyCorrectionalCenterMember2022-12-310001070985cxw:EmployeeRetentionCreditMember2022-10-012022-12-3100010709852023-04-280001070985cxw:CommunitySegmentMember2023-01-012023-03-310001070985us-gaap:CorporateAndOtherMember2022-01-012022-03-310001070985srt:MaximumMembercxw:BankCreditFacilityMembercxw:BloombergShortTermBankYieldIndexMember2022-05-122022-05-1200010709852022-03-310001070985us-gaap:MaterialReconcilingItemsMemberus-gaap:OtherIncomeMember2023-01-012023-03-310001070985us-gaap:RevolvingCreditFacilityMember2023-01-012023-03-310001070985us-gaap:RevolvingCreditFacilityMember2022-05-120001070985cxw:SafetySegmentMembercxw:IdledNonCoreFacilitiesMember2023-03-310001070985cxw:NonRecourseSeniorSecuredNotesMemberus-gaap:PrivatePlacementMember2018-04-20cxw:Facilityxbrli:purecxw:Segmentutr:sqftxbrli:sharescxw:Bedcxw:Propertyiso4217:USDiso4217:USDxbrli:shares

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED: MARCH 31, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

COMMISSION FILE NUMBER: 001-16109

 

CORECIVIC, INC.

(Exact name of registrant as specified in its charter)

 

 

MARYLAND

62-1763875

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

 

 

5501 VIRGINIA WAY

BRENTWOOD, TENNESSEE

37027

(Zip Code)

(Address of principal executive offices)

 

 

(615) 263-3000

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

CXW

New York Stock Exchange

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

Indicate the number of shares outstanding of each class of Common Stock as of April 28, 2023:

Shares of Common Stock, $0.01 par value per share: 113,656,983 shares outstanding.


CORECIVIC, INC.

 

FORM 10-Q

 

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2023

 

INDEX

 

 

 

PAGE

PART 1 – FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements

 

1

    a)

 

Consolidated Balance Sheets as of March 31, 2023 (Unaudited) and December 31, 2022

 

1

    b)

 

Consolidated Statements of Operations (Unaudited) for the three months ended March 31, 2023 and 2022

 

2

    c)

 

Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2023 and 2022

 

3

    d)

 

Consolidated Statement of Stockholders' Equity (Unaudited) for the quarterly period ended March 31, 2023

 

4

    e)

 

Consolidated Statement of Stockholders' Equity (Unaudited) for the quarterly period ended March 31, 2022

 

5

    f)

 

Notes to Consolidated Financial Statements (Unaudited)

 

6

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

18

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

35

Item 4.

 

Controls and Procedures

 

35

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

36

Item 1A.

 

Risk Factors

 

36

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

36

Item 3.

 

Defaults Upon Senior Securities

 

36

Item 4.

 

Mine Safety Disclosures

 

36

Item 5.

 

Other Information

 

36

Item 6.

 

Exhibits

 

37

 

 

 

 

 

SIGNATURES

 

38

 

 

 


PART I – FINANCIAL INFORMATION

ITEM 1. – FINANCIAL STATEMENTS.

CORECIVIC, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 

ASSETS

 

March 31, 2023

 

 

December 31, 2022

 

Cash and cash equivalents

 

$

51,463

 

 

$

149,401

 

Restricted cash

 

 

13,713

 

 

 

12,764

 

Accounts receivable, net of credit loss reserve of $8,122 and $8,008, respectively

 

 

256,175

 

 

 

312,435

 

Prepaid expenses and other current assets

 

 

27,685

 

 

 

32,134

 

Assets held for sale

 

 

6,936

 

 

 

6,936

 

Total current assets

 

 

355,972

 

 

 

513,670

 

Real estate and related assets:

 

 

 

 

 

 

   Property and equipment, net of accumulated depreciation of $1,743,783 
       and $
1,716,283, respectively

 

 

2,153,252

 

 

 

2,176,098

 

   Other real estate assets

 

 

206,736

 

 

 

208,181

 

Goodwill

 

 

4,844

 

 

 

4,844

 

Other assets

 

 

334,598

 

 

 

341,976

 

Total assets

 

$

3,055,402

 

 

$

3,244,769

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

259,432

 

 

$

285,226

 

Current portion of long-term debt

 

 

12,506

 

 

 

165,525

 

Total current liabilities

 

 

271,938

 

 

 

450,751

 

Long-term debt, net

 

 

1,092,623

 

 

 

1,084,858

 

Deferred revenue

 

 

21,350

 

 

 

22,590

 

Non-current deferred tax liabilities

 

 

101,183

 

 

 

99,618

 

Other liabilities

 

 

148,576

 

 

 

154,544

 

Total liabilities

 

 

1,635,670

 

 

 

1,812,361

 

Commitments and contingencies

 

 

 

 

 

 

Preferred stock – $0.01 par value; 50,000 shares authorized; none issued and outstanding
   at March 31, 2023 and December 31, 2022, respectively

 

 

 

 

 

 

Common stock – $0.01 par value; 300,000 shares authorized; 113,685 and 114,988 
   shares issued and outstanding at March 31, 2023 and December 31, 2022,
   respectively

 

 

1,137

 

 

 

1,150

 

Additional paid-in capital

 

 

1,782,632

 

 

 

1,807,689

 

Accumulated deficit

 

 

(364,037

)

 

 

(376,431

)

Total stockholders' equity

 

 

1,419,732

 

 

 

1,432,408

 

Total liabilities and stockholders' equity

 

$

3,055,402

 

 

$

3,244,769

 

 

The accompanying notes are an integral part of these consolidated financial statements.

1


CORECIVIC, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

 

 

 

For the Three Months Ended
March 31,

 

 

 

2023

 

 

2022

 

REVENUE

 

$

458,002

 

 

$

452,988

 

EXPENSES:

 

 

 

 

 

 

Operating

 

 

354,537

 

 

 

344,629

 

General and administrative

 

 

32,679

 

 

 

31,101

 

Depreciation and amortization

 

 

31,042

 

 

 

32,028

 

 

 

 

418,258

 

 

 

407,758

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

Interest expense, net

 

 

(19,151

)

 

 

(22,920

)

Gain on sale of real estate assets, net

 

 

 

 

 

2,261

 

Other income (expense)

 

 

(47

)

 

 

1,042

 

INCOME BEFORE INCOME TAXES

 

 

20,546

 

 

 

25,613

 

Income tax expense

 

 

(8,146

)

 

 

(6,610

)

NET INCOME

 

$

12,400

 

 

$

19,003

 

BASIC EARNINGS PER SHARE

 

$

0.11

 

 

$

0.16

 

DILUTED EARNINGS PER SHARE

 

$

0.11

 

 

$

0.16

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

2


CORECIVIC, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED AND AMOUNTS IN THOUSANDS)

 

 

For the Three Months Ended
March 31,

 

 

 

2023

 

 

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

12,400

 

 

$

19,003

 

Adjustments to reconcile net income to net cash provided by
      operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

31,042

 

 

 

32,028

 

Amortization of debt issuance costs and other non-cash interest

 

 

1,198

 

 

 

1,730

 

Gain on sale of real estate assets, net

 

 

 

 

 

(2,261

)

Deferred income taxes

 

 

1,565

 

 

 

2,679

 

Non-cash revenue and other income

 

 

(695

)

 

 

(1,753

)

Non-cash equity compensation

 

 

4,884

 

 

 

5,267

 

Other expenses and non-cash items

 

 

1,842

 

 

 

1,343

 

Changes in assets and liabilities, net:

 

 

 

 

 

 

Accounts receivable, prepaid expenses and other assets

 

 

60,720

 

 

 

19,369

 

Accounts payable, accrued expenses and other liabilities

 

 

(23,128

)

 

 

20,302

 

Net cash provided by operating activities

 

 

89,828

 

 

 

97,707

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Expenditures for facility development and expansions

 

 

(2,380

)

 

 

(2,916

)

Expenditures for other capital improvements

 

 

(6,815

)

 

 

(9,007

)

Net proceeds from sale of assets

 

 

59

 

 

 

9,316

 

Increase in other assets

 

 

(1,371

)

 

 

(1,205

)

Net cash used in investing activities

 

 

(10,507

)

 

 

(3,812

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Proceeds from borrowings from credit facility

 

 

70,000

 

 

 

 

Scheduled principal repayments

 

 

(2,412

)

 

 

(7,903

)

Principal repayments of credit facility

 

 

(60,000

)

 

 

 

Other repayments of debt

 

 

(153,754

)

 

 

 

Payment of debt defeasance, issuance and other refinancing and related costs

 

 

(35

)

 

 

(13

)

Payment of lease obligations for financing leases

 

 

(146

)

 

 

(142

)

Dividends paid on RSUs

 

 

(131

)

 

 

(866

)

Purchase and retirement of common stock

 

 

(29,832

)

 

 

(5,144

)

Net cash used in financing activities

 

 

(176,310

)

 

 

(14,068

)

NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND
      RESTRICTED CASH

 

 

(96,989

)

 

 

79,827

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period

 

 

162,165

 

 

 

310,707

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

 

$

65,176

 

 

$

390,534

 

NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

Establishment of right of use assets and lease liabilities

 

$

224

 

 

$

550

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

Interest (net of amounts capitalized of $0.2 million in 2022)

 

$

6,333

 

 

$

4,668

 

Income taxes paid

 

$

200

 

 

$

1

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

3


 

CORECIVIC, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2023

(UNAUDITED AND AMOUNTS IN THOUSANDS)

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders'

 

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balance as of December 31, 2022

 

 

114,988

 

 

$

1,150

 

 

$

1,807,689

 

 

$

(376,431

)

 

$

1,432,408

 

Net income

 

 

 

 

 

 

 

 

 

 

 

12,400

 

 

 

12,400

 

Retirement of common stock

 

 

(2,980

)

 

 

(30

)

 

 

(29,924

)

 

 

 

 

 

(29,954

)

Dividends on RSUs

 

 

 

 

 

 

 

 

 

 

 

(6

)

 

 

(6

)

Restricted stock compensation, net of forfeitures

 

 

 

 

 

 

 

 

4,884

 

 

 

 

 

 

4,884

 

Restricted stock grants

 

 

1,677

 

 

 

17

 

 

 

(17

)

 

 

 

 

 

 

Balance as of March 31, 2023

 

 

113,685

 

 

$

1,137

 

 

$

1,782,632

 

 

$

(364,037

)

 

$

1,419,732

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


 

CORECIVIC, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2022

(UNAUDITED AND AMOUNTS IN THOUSANDS)

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders'

 

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balance as of December 31, 2021

 

 

120,285

 

 

$

1,203

 

 

$

1,869,955

 

 

$

(498,690

)

 

$

1,372,468

 

Net income

 

 

 

 

 

 

 

 

 

 

 

19,003

 

 

 

19,003

 

Retirement of common stock

 

 

(518

)

 

 

(5

)

 

 

(5,139

)

 

 

 

 

 

(5,144

)

Dividends on RSUs

 

 

 

 

 

 

 

 

 

 

 

(77

)

 

 

(77

)

Restricted stock compensation, net of forfeitures

 

 

 

 

 

 

 

 

5,267

 

 

 

 

 

 

5,267

 

Restricted stock grants

 

 

1,819

 

 

 

18

 

 

 

(18

)

 

 

 

 

 

 

Balance as of March 31, 2022

 

 

121,586

 

 

$

1,216

 

 

$

1,870,065

 

 

$

(479,764

)

 

$

1,391,517

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


 

CORECIVIC, INC. AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

MARCH 31, 2023

 

1.
ORGANIZATION AND OPERATIONS

CoreCivic, Inc. (together with its subsidiaries, the "Company" or "CoreCivic") is the nation's largest owner of partnership correctional, detention, and residential reentry facilities and one of the largest prison operators in the United States ("U.S."). Through three segments, CoreCivic Safety, CoreCivic Community, and CoreCivic Properties, the Company provides a broad range of solutions to government partners that serve the public good through corrections and detention management, a network of residential reentry centers to help address America's recidivism crisis, and government real estate solutions. As of March 31, 2023, through its CoreCivic Safety segment, the Company operated 44 correctional and detention facilities, 40 of which the Company owned, with a total design capacity of approximately 66,000 beds. Through its CoreCivic Community segment, the Company owned and operated 23 residential reentry centers with a total design capacity of approximately 5,000 beds. In addition, through its CoreCivic Properties segment, the Company owned 8 properties leased to government agencies, totaling 1.8 million square feet.

In addition to providing fundamental residential services, CoreCivic's correctional, detention, and reentry facilities offer a variety of rehabilitation and educational programs, including basic education, faith-based services, life skills and employment training, and substance abuse treatment. These services are intended to help reduce recidivism and to prepare offenders for their successful reentry into society upon their release. CoreCivic also provides or makes available to offenders certain health care (including medical, dental, and mental health services), food services, and work and recreational programs.

 

2.
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying unaudited interim consolidated financial statements have been prepared by the Company and, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of results for the unaudited interim periods presented. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. The results of operations for the interim period are not necessarily indicative of the results to be obtained for the full fiscal year. Reference is made to the audited financial statements of CoreCivic included in its Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (the "SEC") on February 21, 2023 (the "2022 Form 10-K") with respect to certain significant accounting and financial reporting policies as well as other pertinent information of the Company.

Risks and Uncertainties

On January 26, 2021, President Biden issued the Executive Order on Reforming Our Incarceration System to Eliminate the Use of Privately Operated Criminal Detention Facilities ("Private Prison EO"). The Private Prison EO directs the Attorney General to not renew United States Department of Justice ("DOJ") contracts with privately operated criminal detention facilities. The United States Marshals Service ("USMS") is an agency of the DOJ that utilizes CoreCivic's facilities and services, and accounted for 22% of CoreCivic's total revenue for the year ended December 31, 2022. Another federal agency that utilizes CoreCivic's facilities and services, U.S. Immigration and Customs Enforcement ("ICE"), is not covered by the Private Prison EO, as ICE is an agency of the Department of Homeland Security ("DHS"), not the DOJ, although it is possible that the federal government could choose to take similar action on ICE facilities in the future.

CoreCivic currently has two detention facilities that have direct contracts with the USMS that expire in September 2023 and September 2025. The facility with the contract expiring in September 2023 services a substantial number of USMS detainees that the Company believes will be challenging to replace, and the Company intends to work with the USMS to enable it to continue to fulfill its mission. However, the Company can provide no assurance that this contract will be renewed or replaced upon expiration. It is too early to predict the outcome of the expiration of the contract scheduled to expire in September 2025, and future developments could occur prior to the scheduled expiration date.

6


 

Recent Accounting Pronouncements

Recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the American Institute of Certified Public Accountants and the SEC applicable to financial statements beginning January 1, 2023 or later did not, or are not expected to, have a material effect on the Company's results of operations or financial position.

Fair Value of Financial Instruments

To meet the reporting requirements of Accounting Standards Codification ("ASC") 825, "Financial Instruments", regarding fair value of financial instruments, CoreCivic calculates the estimated fair value of financial instruments using market interest rates, quoted market prices of similar instruments, or discounted cash flow techniques with observable Level 1 inputs for publicly traded debt and Level 2 inputs for all other financial instruments, as defined in ASC 820, "Fair Value Measurement". At March 31, 2023 and December 31, 2022, there were no material differences between the carrying amounts and the estimated fair values of CoreCivic's financial instruments, other than as follows (in thousands):

 

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

Carrying
Amount

 

 

Fair Value

 

 

Carrying
Amount

 

 

Fair Value

 

Note receivable from Agecroft Prison Management, LTD

 

$

2,804

 

 

$

3,126

 

 

$

2,741

 

 

$

3,076

 

Debt

 

$

(1,118,356

)

 

$

(1,088,145

)

 

$

(1,264,522

)

 

$

(1,247,201

)


 

3.
GOODWILL

ASU 2017-04, "Intangibles-Goodwill and Other (Topic 350): Simplifying the Test of Goodwill Impairment", establishes accounting and reporting requirements for goodwill and other intangible assets. Goodwill was $4.8 million as of March 31, 2023 and December 31, 2022, all of which was related to the Company's CoreCivic Safety segment.

CoreCivic performs its impairment tests during the fourth quarter in connection with its annual budgeting process, and whenever circumstances indicate the carrying value of goodwill may not be recoverable. Under the provisions of ASU 2017-04, CoreCivic performs a qualitative assessment to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, the Company determines it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then the Company performs a quantitative impairment test. If a quantitative test is required, CoreCivic performs an assessment to identify the existence of impairment and to measure the excess of a reporting unit's carrying amount over its fair value by using a combination of various common valuation techniques, including market multiples and discounted cash flows under valuation methodologies that include an income approach and a market approach. The income valuation approach includes certain significant assumptions impacting projected future cash flows, such as projected revenue, projected operating costs, and the weighted average cost of capital, which are affected by expectations about future market or economic conditions. These impairment tests are required to be performed at least annually.

 

7


 

 

4.
REAL ESTATE TRANSACTIONS

Assets Held For Sale and Dispositions

During the third quarter of 2022, CoreCivic began marketing for sale its Roth Hall Residential Reentry Center and the Walker Hall Residential Reentry Center, both of which are located in Philadelphia, Pennsylvania and reported in CoreCivic's Properties segment. A purchase and sale agreement for these two Philadelphia properties was executed in March 2023 and the properties were sold on May 2, 2023, generating net sales proceeds of $5.8 million, which approximated the Company's carrying value of the properties. As of March 31, 2023, CoreCivic was also marketing for sale a residential reentry center in Denver, Colorado with a carrying value of $1.2 million, which is reported in CoreCivic's Community segment and was also classified as held for sale as of March 31, 2023.

On July 25, 2022, CoreCivic entered into a Purchase and Sale Agreement with the Georgia Building Authority for the sale of CoreCivic's McRae Correctional Facility located in McRae, Georgia, and reported in CoreCivic's Safety segment, for a gross sales price of $130.0 million. The sale of the McRae facility was completed on August 9, 2022. The sale generated net proceeds of $129.7 million, resulting in a gain on sale of $77.5 million after transaction costs, which was reported in the third quarter of 2022. CoreCivic had a management contract with the Federal Bureau of Prisons ("BOP") at the McRae facility, which expired on November 30, 2022 and was not renewed. In connection with the sale, CoreCivic and the Georgia Building Authority entered into an agreement to lease the McRae Correctional Facility to CoreCivic through November 30, 2022 to allow the Company to fulfill its obligations to the BOP.

In addition, during the full year 2022, CoreCivic completed the sales of an idled residential reentry center in Oklahoma and reported in CoreCivic's Community segment, two community corrections facilities leased to government agencies in California and reported in CoreCivic's Properties segment, and two undeveloped parcels of land. The sales of these five properties generated aggregate net sales proceeds of $18.1 million, resulting in an aggregate net gain on sale of $7.6 million after transaction costs. Pursuant to the agreement to sell the Oklahoma property, in the third quarter of 2022, CoreCivic recognized an impairment charge of $3.5 million associated with the facility, based on its fair value less costs to sell.

Idle Facilities

As of March 31, 2023, CoreCivic had seven idled CoreCivic Safety correctional facilities that are currently available and being actively marketed as solutions to meet the needs of potential customers. The following table summarizes each of the idled facilities and their respective carrying values, excluding equipment and other assets that could generally be transferred and used at other facilities CoreCivic owns without significant cost (dollars in thousands):

 

 

 

 

 

 

Net Carrying Values

 

 

 

Design

 

 

March 31,

 

 

December 31,

 

Facility

 

Capacity

 

 

2023

 

 

2022

 

Prairie Correctional Facility

 

 

1,600

 

 

$

13,927

 

 

$

14,165

 

Huerfano County Correctional Center

 

 

752

 

 

 

14,665

 

 

 

14,580

 

Diamondback Correctional Facility

 

 

2,160

 

 

 

35,137

 

 

 

35,587

 

Marion Adjustment Center

 

 

826

 

 

 

10,224

 

 

 

10,326

 

Kit Carson Correctional Center

 

 

1,488

 

 

 

48,999

 

 

 

49,444

 

West Tennessee Detention Facility

 

 

600

 

 

 

19,329

 

 

 

19,581

 

Midwest Regional Reception Center

 

 

1,033

 

 

 

51,394

 

 

 

51,938

 

 

 

 

8,459

 

 

$

193,675

 

 

$

195,621

 

 

As of March 31, 2023, CoreCivic also had one idled non-core facility in its Safety segment containing 240 beds with a net book value of $2.9 million, and two idled facilities in its Community segment, containing an aggregate of 450 beds with an aggregate net book value of $3.5 million, one of which is a community facility located in Denver, Colorado, classified as held for sale, as previously described herein.

8


 

CoreCivic incurred operating expenses at these idled facilities of approximately $2.9 million and $1.9 million during the period they were idle for the three months ended March 31, 2023 and 2022, respectively. The amount for the three months ended March 31, 2022 excludes $3.5 million of operating expenses incurred at the West Tennessee Detention Facility and the Midwest Regional Reception Center. The West Tennessee facility was idled upon the expiration of a USMS contract on September 30, 2021, and the Midwest Regional Reception Center was idled upon the expiration of a USMS contract on December 31, 2021. CoreCivic retained a certain staffing level at both facilities through the first three months of 2022 in order to quickly respond in the event the Company was able to enter into new contracts with government agencies promptly following the contract expirations. The Company also continued to incur expenses related to transportation services provided by staff at the Midwest Regional Reception Center during the first three months of 2022.

On December 6, 2022, the Company received notice from the California Department of Corrections and Rehabilitation ("CDCR") of its intent to terminate the lease agreement for the Company's California City Correctional Center by March 31, 2024, due to the state's declining inmate population. The lease agreement is fully funded through the state of California's current fiscal year ending June 30, 2023. Funding for the lease of the facility for the 2024 fiscal year, beginning July 1, 2023, will be determined in the California legislature in the first half of 2023 as part of the annual budget process. As part of this process, the Company has engaged with the state of California regarding the continued utilization of the California City facility by the CDCR. However, the Company can provide no assurance that it will be successful in reaching an agreement for the utilization of the facility beyond June 30, 2023. The Company has also begun marketing the facility to other potential customers.

The Company estimated undiscounted cash flows for each facility with an impairment indicator, including the idle facilities described above. The Company's estimated undiscounted cash flows reflect the Company’s most recent expectations around potential utilization and/or sale of the facilities and projected cash flows based on historical cash flows, cash flows of comparable facilities, and recent contract negotiations for utilization, as applicable. The Company concluded that the estimated undiscounted cash flows exceeded carrying values for each facility as of March 31, 2023 and December 31, 2022.

CoreCivic evaluates on a quarterly basis market developments for the potential utilization of each of its idle properties in order to identify events that may cause CoreCivic to reconsider its assumptions with respect to the recoverability of book values as compared to undiscounted cash flows. CoreCivic considers the cancellation of a contract in its Safety or Community segment or an expiration and non-renewal of a lease agreement in its CoreCivic Properties segment as indicators of impairment and tests each of the idled properties for impairment when it was notified by the respective customers or tenants that they would no longer be utilizing such property.

 

 

 

9


 

 

5.
DEBT

Debt outstanding as of March 31, 2023 and December 31, 2022 consisted of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Revolving Credit Facility maturing May 2026. Interest payable
periodically at variable interest rates
. The rate at March 31, 2023
    was
7.9%.

 

$

10,000

 

 

$

 

Term Loan A maturing May 2026. Interest payable periodically
at variable interest rates
. The rate at March 31, 2023 and
    December 31, 2022 was
8.0% and 7.5%, respectively. Unamortized
    debt issuance costs amounted to $
1.3 million and $1.4 million at
    March 31, 2023 and December 31, 2022, respectively.

 

 

95,000

 

 

 

96,250

 

4.625% Senior Notes. The 4.625% Senior Notes were redeemed
   on
February 1, 2023, as further described below.

 

 

 

 

 

153,754

 

4.75% Senior Notes maturing October 2027. Unamortized debt
    issuance costs amounted to $
1.8 million and $1.9 million at
    March 31, 2023 and December 31, 2022, respectively.

 

 

250,000

 

 

 

250,000

 

8.25% Senior Notes maturing April 2026. Unamortized debt
    issuance costs amounted to $
8.0 million and $8.7 million at
    March 31, 2023 and December 31, 2022, respectively.

 

 

614,113

 

 

 

614,113

 

4.43% Lansing Correctional Facility Non-Recourse Mortgage Note
    maturing
January 2040. Unamortized debt issuance costs
    amounted to $
2.7 million and $2.8 million at March 31, 2023 and
    December 31, 2022, respectively.

 

 

149,243

 

 

 

150,405

 

Total debt

 

 

1,118,356

 

 

 

1,264,522

 

Unamortized debt issuance costs

 

 

(13,804

)

 

 

(14,763

)

Net unamortized original issue premium

 

 

577

 

 

 

624

 

Current portion of long-term debt

 

 

(12,506

)

 

 

(165,525

)

Long-term debt, net

 

$

1,092,623

 

 

$

1,084,858

 

 

Bank Credit Facility. On May 12, 2022, CoreCivic entered into a Third Amended and Restated Credit Agreement (referred to herein as the "Bank Credit Facility") in an aggregate principal amount of $350.0 million, consisting of a $100.0 million term loan (the "Term Loan A") and a revolving credit facility with a borrowing capacity of $250.0 million (the "Revolving Credit Facility"). The Bank Credit Facility has a maturity of May 2026. The Bank Credit Facility includes an option to increase the availability under the Revolving Credit Facility and to request term loans from the lenders in an aggregate amount not to exceed the greater of (a) $200.0 million and (b) 50% of consolidated EBITDA for the most recently ended four-quarter period, subject to, among other things, the receipt of commitments for the increased amount. At CoreCivic's option, interest on outstanding borrowings under the Bank Credit Facility is based on either a base rate plus a margin ranging from 1.75% to 3.5%, or at the Bloomberg Short-Term Bank Yield Index ("BSBY") rate plus a margin ranging from 2.75% to 4.5% based on the Company’s then-current total leverage ratio. The Revolving Credit Facility includes a $25.0 million sublimit for swing line loans that enables CoreCivic to borrow at the base rate from the Administrative Agent on same-day notice.