Form 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): May 6, 2010 (May 5, 2010)
Corrections Corporation of America
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Maryland
|
|
001-16109
|
|
62-1763875 |
|
|
|
|
|
(State or other jurisdiction
of incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer Identification No.) |
|
|
|
10 Burton Hills Boulevard, Nashville, Tennessee
|
|
37215 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (615) 263-3000
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On May 5, 2010, Corrections Corporation of America, A Maryland corporation (the Company),
issued a press release announcing its 2010 first quarter financial results. A copy of the release
is furnished as a part of this Current Report as Exhibit 99.1 and is incorporated herein in
its entirety by this reference. The release contains certain financial information calculated and
presented on the basis of methodologies other than in accordance with generally accepted accounting
principles, or GAAP, which the Company believes is useful to investors and other interested
parties. The Company has included information concerning this non-GAAP information in the release,
including a reconciliation of such information to the most comparable GAAP measures, the reasons
why the Company believes such information is useful, and the Companys use of such information for
additional purposes.
The information furnished pursuant to this Item 2.02 of Form 8-K shall not be deemed to be
filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and
Section 11 of the Securities Act of 1933, as amended, or otherwise subject to the liabilities of
those sections. This Current Report will not be deemed an admission by the Company as to the
materiality of any information in this report that is required to be disclosed solely by Item 2.02.
The Company does not undertake a duty to update the information in this Current Report and
cautions that the information included in this Current Report is current only as of May 5, 2010 and
may change thereafter.
Item 9.01 Financial Statements and Exhibits
(d) The following exhibit is furnished as part of this Current Report:
Exhibit 99.1 Press Release dated May 5, 2010
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
|
|
|
|
|
Date: May 6, 2010 |
CORRECTIONS CORPORATION OF AMERICA
|
|
|
By: |
/s/ Todd J Mullenger
|
|
|
|
Todd J Mullenger |
|
|
|
Executive Vice President and
Chief Financial Officer |
|
EXHIBIT INDEX
|
|
|
Exhibit |
|
Description |
|
|
|
99.1
|
|
Press Release dated May 5, 2010 |
Exhibit 99.1
Exhibit 99.1
|
|
|
|
|
|
News Release
|
|
|
Contact: |
|
Investors and Analysts: Karin Demler, CCA at (615) 263-3005
Financial Media: David Gutierrez, Dresner Corporate Services at (312) 780-7204 |
CCA Announces First Quarter 2010 Financial Results
NASHVILLE, Tenn. May 5, 2010 CCA (NYSE: CXW) (the Company or Corrections Corporation of
America), Americas leader in partnership corrections and the nations largest provider of
corrections management services to government agencies, announced today its financial results for
the first quarter ended March 31, 2010.
Financial Review First Quarter 2010 Compared with First Quarter 2009
|
|
|
Earnings per diluted share (EPS) up 3.4% to $0.30. |
|
|
|
|
Total revenue increased 2.7% to $414.9 million. |
|
|
|
|
Adjusted Funds From Operations (formerly referred to as Adjusted Free Cash
Flow(1)) Per Diluted Share increased 11.5% to $0.68. (For a description of the
reasons for the change in the name of this measure from Adjusted Free Cash Flow to
Adjusted Funds From Operations, please see Footnote 1, located at the end of this
release.) |
For the first quarter of 2010, CCA generated net income of $34.9 million, or $0.30 per diluted
share, compared with net income of $34.6 million, or $0.29 per diluted share, for the first quarter
of 2009. Total revenue for the first quarter of 2010 increased 2.7% to $414.9 million from $404.2
million generated during the prior year period, primarily driven by a 2.7% increase in average
daily inmate populations. Management revenue from our federal partners increased 7.5% to $172.2
million generated during the first quarter of 2010, compared with $160.1 million generated during
the first quarter of 2009. The increase in federal revenue was primarily driven by the
commencement of our new management contract during the third quarter of 2009 with the Federal
Bureau of Prisons (BOP) at our newly constructed Adams County Correctional Center, combined with
increases in U.S. Marshals (USMS) populations, partially offset by a reduction in revenues from
Immigration and Customs Enforcement (ICE) primarily due to a change in mission at our T. Don
Hutto Residential Center. Management revenue from our state partners remained essentially
unchanged at $211.2 million during the first quarter of 2010 compared with $211.8 million during
the same period in 2009. An increase in revenues from the state of California during the first
quarter of 2010 was offset by a decline in state revenue due to the loss
of Alaska and Minnesota inmates at our Red Rock and Prairie facilities combined with lower inmate
populations from other state partners.
Operating income during the first quarter of 2010 decreased 1.6% to $73.7 million compared with
$74.9 million for the prior year period. The decline in operating income for the first quarter of
2010 was primarily due to an increase in salaries and wages resulting from a $4.1 million charge
for bonuses paid to non-management level staff in-lieu of wage increases. During 2009, we did not
provide annual wage increases to the majority of our employees. However, like many companies
suffering the effects of the current economy, we have monitored our compensation levels very
closely and believe these adjustments to our compensation strategy were necessary to help ensure
the long-term success of our business. The increase in operating expenses was partially offset by
a decrease of $1.2 million in general and administrative expenses primarily as a result of lower
stock-based compensation, expense controls, and a decrease in charges related to the abandonment of
certain development projects.
10 Burton Hills Boulevard, Nashville, Tennessee 37215, Phone: 615-263-3000
-more-
CCA First Quarter 2010 Financial Results
Page 2
EBITDA for the first quarter of 2010 decreased 0.7% to $98.8 million from $99.6 million during the
same period in the prior year, due primarily to the aforementioned bonuses. Adjusted Funds From
Operations for the first quarter of 2010 increased 8.5% to $79.2 million compared with $73.0
million during the prior year period. Adjusted Funds From Operations per diluted share increased
to $0.68 during the first quarter of 2010 from $0.61 per diluted share in the prior year quarter.
The increase in Adjusted Funds From Operations was primarily attributable to a $4.9 million
decrease in maintenance and technology capital expenditures. Funds From Operations, which excludes
maintenance and technology capital expenditures, increased to $84.6 million during the first
quarter of 2010 from $83.3 million in the prior year quarter.
Our total average daily compensated population increased 2.7% to 78,523 in the first quarter of
2010 from 76,489 in the first quarter of 2009. Our total portfolio occupancy increased to 90.3%
during the first quarter of 2010 from 89.4% during the first quarter of 2009. The average number of
available beds increased 1.6% to 86,916 during the first quarter of 2010 from 85,528 during the
prior year quarter.
EBITDA, Funds From Operations, Adjusted Funds From Operations, and their corresponding per share
amounts, are measures calculated and presented on the basis of methodologies other than in
accordance with generally accepted accounting principles (GAAP). Please refer to the
Supplemental Financial Information and related note following the financial statements herein for
further discussion and reconciliations of these measures to GAAP measures.
Commenting on the first quarter financial results, Chief Executive Officer Damon Hininger stated,
We are pleased with our first quarter financial results, as we generated earnings in line with
expectations. Although our state partners continue to face budgetary challenges, signs are
emerging that the economy is beginning to slowly recover. We remain dedicated and focused on ways
to best address those challenges, and we remain optimistic about our long-term outlook.
-more-
CCA First Quarter 2010 Financial Results
Page 3
Operations Highlights
For the quarters ended March 31, 2010 and 2009, key operating statistics for the continuing
operations of CCA were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended March 31, |
|
|
|
|
Metric |
|
2010 |
|
|
2009 |
|
|
%
Change |
|
Average Available Beds
|
|
|
86,916 |
|
|
|
85,528 |
|
|
|
1.6 |
% |
Average Compensated
Occupancy
|
|
|
90.3 |
% |
|
|
89.4 |
% |
|
|
1.0 |
% |
Total Compensated Man-Days
|
|
|
7,067,072 |
|
|
|
6,884,021 |
|
|
|
2.7 |
% |
Average Daily Compensated
Population
|
|
|
78,523 |
|
|
|
76,489 |
|
|
|
2.7 |
% |
|
Revenue per Compensated
Man-Day
|
|
$ |
58.52 |
|
|
$ |
58.45 |
|
|
|
0.1 |
% |
Operating Expense per
Compensated Man-Day:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed
|
|
|
32.05 |
|
|
|
30.96 |
|
|
|
3.5 |
% |
Variable
|
|
|
9.56 |
|
|
|
9.94 |
|
|
|
-3.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
41.61 |
|
|
|
40.90 |
|
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin per
Compensated Man-Day
|
|
$ |
16.91 |
|
|
$ |
17.55 |
|
|
|
-3.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin
|
|
|
28.9 |
% |
|
|
30.0 |
% |
|
|
-3.7 |
% |
Total operating expenses per compensated man-day increased 1.7% to $41.61 during the first quarter
of 2010 compared with $40.90 in the same period in 2009. The increase in operating expenses per
man-day resulted from the aforementioned $4.1 million charge, or $0.58 per man-day, incurred for
bonuses paid to non-management level staff in-lieu of wage increases, as well as an increase in the
cost of employee medical benefits. Operating expenses and margin per compensated man-day were also
negatively impacted by operational inefficiencies associated with the ramping-up of California
populations at our Red Rock and North Fork facilities and the ramping-down of Arizona populations
at our Huerfano County facility. These increases were partially offset by reductions in certain
operating expenses resulting from a company-wide initiative to improve operating efficiencies.
Partnership Development Update
In April 2010, we announced that pursuant to a re-bid of the management contracts at four Florida
facilities, two of which we currently manage, the Florida Department of Management Services
(Florida DMS) indicated its intent to award CCA the continued management of the 985-bed Bay
Correctional Facility, in Panama City, Florida. Additionally, the Florida DMS has indicated its
intent to award CCA management of the 985-bed Moore Haven Correctional
Facility in Moore Haven, Florida, and the 1,884-bed Graceville Correctional Facility in Graceville,
Florida, facilities which were not previously managed by CCA. However, CCA was not selected for
the continued management of the 1,520-bed Gadsden Correctional Facility in Quincy, Florida. All of
the facilities are owned by the state of Florida.
-more-
CCA First Quarter 2010 Financial Results
Page 4
Later in April, all contracts between the Florida DMS and CCA were finalized and contain an initial
term of three years with two 2-year renewal options. CCA expects to assume management of the Moore
Haven and Graceville facilities and to transition management at the Gadsden facility to another
operator during the third quarter of 2010.
Also in April 2010, we provided notice to Hernando County, Florida, of our intent to terminate the
management contract at the Hernando County Jail during the third quarter of 2010, due to inadequate
financial performance.
We expect to incur non-cash charges totaling approximately $3.1 million during the second quarter
of 2010 for the write-off of goodwill and other costs associated with the termination of the
management contracts for the Gadsden and Hernando facilities.
In January 2010, CCA reported that Arizona budget proposals would phase-out the utilization of
out-of-state private prisons, and the risk that CCA could lose the opportunity to house offenders
from Arizona at its Huerfano and Diamondback facilities during 2010. Later in January we announced
that we received notification from Arizona of its election not to renew its contract at CCAs
Huerfano facility in Colorado. The Huerfano facility was vacated and idled during March 2010.
In March 2010, we announced that we received notification from the Arizona Department of
Corrections of its election not to renew its contract at CCAs 2,160-bed Diamondback Correctional
Facility in Oklahoma, which is scheduled to expire on May 1, 2010. Arizona expects to transfer all
of the offenders out of the Diamondback facility during May 2010. As a result, CCA intends to idle
the Diamondback facility shortly thereafter.
As of May 1, 2010, we had approximately 11,600 unoccupied beds at facilities that had availability
of 100 or more beds (including beds expected to become vacant at our Diamondback facility later
this month), and nearly 2,600 additional beds under development. However, this inventory of beds
available is reduced to approximately 10,200 beds after taking into consideration the beds
committed pursuant to new management contracts, including the beds not yet occupied by California
pursuant to our expanded agreement with the state of California, as well as the beds under
development, including our Nevada Southern facility and the expansions at our Coffee and Wheeler
facilities in Georgia, all expected to be completed during the third quarter of 2010.
Liquidity Update
In February 2010, we announced that our Board of Directors approved a stock repurchase program to
repurchase up to $250.0 million of our common stock through June 30, 2011.
Through April 30, 2010, we have purchased 2.4 million shares at a total cost of $48.8 million. As
of April 30, 2010, we had 113.8 million shares outstanding.
At March 31, 2010, our liquidity was provided by cash on hand of $47.2 million and $236.2 million
available under our revolving credit facility. We believe we have the ability to fund our capital
expenditure requirements, stock repurchase program, working capital and debt service requirements
with cash on hand, net cash provided by operations, and borrowings available under our revolving
credit facility. None of our outstanding debt requires scheduled principal repayments, and we have
no debt maturities until December 2012.
-more-
CCA First Quarter 2010 Financial Results
Page 5
Guidance
We expect EPS for the second quarter of 2010 to be in the range of $0.28 to $0.30 and full year
2010 EPS to be in the range of $1.16 to $1.26, with full year Adjusted Funds From Operations Per
Diluted Share to be in the range of $1.85 to $2.01. Both EPS and Adjusted Funds From Operations
exclude the aforementioned charges associated with the termination of our management contracts at
the Gadsden Correctional Facility and the Hernando County Jail. Our current guidance assumes no
additional shares are repurchased under the share repurchase program.
Our guidance contemplates the loss of inmates from the BOP at our California City facility upon
expiration of the contract during the third quarter of 2010, and from the state of Arizona at our
Diamondback facility during the second quarter of 2010. Our partners continue to experience very
challenging budgetary conditions, which typically lag the overall economy. Our earnings guidance
incorporates our best estimate of the range of potential outcomes related to budget uncertainties
and other variables, including the risk of population declines from certain other partners and the
potential for additional pricing pressure. We believe the long-term growth opportunities of our
business remain very attractive as insufficient bed development by our partners should result in a
return to the supply and demand imbalance that has benefited the partnership corrections industry.
During 2010, we expect to invest approximately $134.5 million to $159.5 million in capital
expenditures, consisting of approximately $86.0 million to $106.0 million in on-going prison
construction and expenditures related to potential land acquisitions and $48.5 million to $53.5
million in maintenance and information technology. We also expect an effective income tax rate of
approximately 38.0% (excluding the tax effect of the aforementioned goodwill charges), with
payments for income taxes expected to approximate $67.2 million to $73.0 million for the full year.
Supplemental Financial Information and Investor Presentations
We have made available on our website supplemental financial information and other data for the
first quarter of 2010. We do not undertake any obligation, and disclaim any duty to update any of
the information disclosed in this report. Interested parties may access this information through
our website at www.correctionscorp.com under Financial Information of the Investors section.
Management may meet with investors from time to time during the second quarter of 2010. Written
materials used in the investor presentations will also be available on our website beginning on or
about May 19, 2010. Interested parties may access this information through our website at
www.correctionscorp.com under Webcasts of the Investors section.
-more-
CCA First Quarter 2010 Financial Results
Page 6
Webcast and Replay Information
We will host a webcast conference call at 10:00 a.m. central time (11:00 a.m. eastern time)
tomorrow, May 6, 2010, to discuss our first quarter 2010 financial results. To listen to this
discussion, please access Webcasts on the Investors page at www.correctionscorp.com. The
conference call will be archived on our website following the completion of the call. In addition,
a telephonic replay will be available at 6:00 p.m. eastern time on May 6, 2010 through 11:59 p.m.
eastern time on May 13, 2010, by dialing (888) 203-1112 or (719) 457-0820, pass code 1432698.
About CCA
CCA is Americas leader in partnership corrections and is the nations largest owner and operator
of partnership correction and detention facilities and one of the largest prison operators in the
United States, behind only the federal government and three states. We currently operate 65
facilities, including 44 company-owned facilities, with a total design capacity of approximately
87,000 beds in 19 states and the District of Columbia. We specialize in owning, operating and
managing prisons and other correctional facilities and providing inmate residential and prisoner
transportation services for governmental agencies. In addition to providing the fundamental
residential services relating to inmates, our facilities offer a variety of rehabilitation and
educational programs, including basic education, religious services, life skills and employment
training and substance abuse treatment. These services are intended to reduce recidivism and to
prepare inmates for their successful re-entry into society upon their release. We also provide
health care (including medical, dental and psychiatric services), food services and work and
recreational programs.
Forward-Looking Statements
This press release contains statements as to our beliefs and expectations of the outcome of future
events that are forward-looking statements as defined within the meaning of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements are subject to risks and
uncertainties that could cause actual results to differ materially from the statements made. These
include, but are not limited to, the risks and uncertainties associated with: (i) general economic
and market conditions, including the impact governmental budgets can have on our per diem rates,
occupancy and overall utilization; (ii) fluctuations in our operating results because of, among
other things, changes in occupancy levels, competition, increases in cost of operations,
fluctuations in interest rates and risks of operations; (iii) our ability to obtain and maintain
correctional facility management contracts, including as a result of sufficient governmental
appropriations and as a result of inmate disturbances; (iv) changes in the privatization of the
corrections and detention industry, the public acceptance of our services, the timing of the
opening of and demand for new prison facilities and the commencement of new management contracts;
(v) risks associated with judicial challenges regarding the transfer of California inmates to out
of state private correctional facilities; and (vi) increases in costs to construct or expand
correctional facilities that exceed original estimates, or the inability to complete such projects
on schedule as a result of various factors, many of which are beyond our control, such as weather,
labor conditions and material shortages, resulting in increased construction costs. Other factors
that could cause operating and financial results to differ are described in the filings made from
time to time by us with the Securities and Exchange Commission.
CCA takes no responsibility for updating the information contained in this press release following
the date hereof to reflect events or circumstances occurring after the date hereof or the
occurrence of unanticipated events or for any changes or modifications made to this press release.
-more-
CCA First Quarter 2010 Financial Results
Page 7
CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
47,166 |
|
|
$ |
45,908 |
|
Accounts receivable, net of allowance of $1,803 and $1,563, respectively |
|
|
249,586 |
|
|
|
241,185 |
|
Deferred tax assets |
|
|
10,867 |
|
|
|
11,842 |
|
Prepaid expenses and other current assets |
|
|
15,510 |
|
|
|
26,254 |
|
Current assets of discontinued operations |
|
|
56 |
|
|
|
66 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
323,185 |
|
|
|
325,255 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
2,535,559 |
|
|
|
2,520,503 |
|
|
|
|
|
|
|
|
|
|
Restricted cash |
|
|
6,749 |
|
|
|
6,747 |
|
Investment in direct financing lease |
|
|
11,854 |
|
|
|
12,185 |
|
Goodwill |
|
|
13,672 |
|
|
|
13,672 |
|
Other assets |
|
|
26,380 |
|
|
|
27,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
2,917,399 |
|
|
$ |
2,905,743 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
189,597 |
|
|
$ |
193,429 |
|
Income taxes payable |
|
|
6,387 |
|
|
|
481 |
|
Current liabilities of discontinued operations |
|
|
727 |
|
|
|
673 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
196,711 |
|
|
|
194,583 |
|
|
Long-term debt, net of current portion |
|
|
1,149,416 |
|
|
|
1,149,099 |
|
Deferred tax liabilities |
|
|
90,945 |
|
|
|
88,260 |
|
Other liabilities |
|
|
32,438 |
|
|
|
31,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,469,510 |
|
|
|
1,463,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock - $0.01 par value; 300,000 shares authorized;
114,663 and115,962 shares issued and outstanding at March 31, 2010 and
December 31, 2009, respectively |
|
|
1,147 |
|
|
|
1,160 |
|
Additional paid-in capital |
|
|
1,453,947 |
|
|
|
1,483,497 |
|
Retained deficit |
|
|
(7,205 |
) |
|
|
(42,111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
1,447,889 |
|
|
|
1,442,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
2,917,399 |
|
|
$ |
2,905,743 |
|
|
|
|
|
|
|
|
-more-
CCA First Quarter 2010 Financial Results
Page 8
CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
REVENUE: |
|
|
|
|
|
|
|
|
Management and other |
|
$ |
414,154 |
|
|
$ |
403,572 |
|
Rental |
|
|
793 |
|
|
|
582 |
|
|
|
|
|
|
|
|
|
|
|
414,947 |
|
|
|
404,154 |
|
|
|
|
|
|
|
|
EXPENSES: |
|
|
|
|
|
|
|
|
Operating |
|
|
297,419 |
|
|
|
284,797 |
|
General and administrative |
|
|
18,614 |
|
|
|
19,771 |
|
Depreciation and amortization |
|
|
25,198 |
|
|
|
24,644 |
|
|
|
|
|
|
|
|
|
|
|
341,231 |
|
|
|
329,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
73,716 |
|
|
|
74,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSES: |
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
17,271 |
|
|
|
17,935 |
|
Other expenses |
|
|
72 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
17,343 |
|
|
|
17,961 |
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
|
56,373 |
|
|
|
56,981 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(21,467 |
) |
|
|
(21,595 |
) |
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
34,906 |
|
|
|
35,386 |
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of taxes |
|
|
|
|
|
|
(789 |
) |
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
34,906 |
|
|
$ |
34,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.30 |
|
|
$ |
0.30 |
|
Loss from discontinued operations, net of taxes |
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
0.30 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.30 |
|
|
$ |
0.29 |
|
Loss from discontinued operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.30 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
-more-
CCA First Quarter 2010 Financial Results
Page 9
CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL INFORMATION
(UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
CALCULATION OF EBITDA
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
34,906 |
|
|
$ |
34,597 |
|
Interest expense, net |
|
|
17,271 |
|
|
|
17,935 |
|
Depreciation and amortization |
|
|
25,198 |
|
|
|
24,644 |
|
Income tax expense |
|
|
21,467 |
|
|
|
21,595 |
|
(Income) loss from discontinued operations, net of taxes |
|
|
|
|
|
|
789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
98,842 |
|
|
$ |
99,560 |
|
|
|
|
|
|
|
|
CALCULATION
OF ADJUSTED FUNDS FROM OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
34,906 |
|
|
$ |
34,597 |
|
Income tax expense |
|
|
21,467 |
|
|
|
21,595 |
|
Income taxes paid |
|
|
(52 |
) |
|
|
(245 |
) |
Depreciation and amortization |
|
|
25,198 |
|
|
|
24,644 |
|
Depreciation and amortization for discontinued operations |
|
|
|
|
|
|
4 |
|
Income tax benefit for discontinued operations |
|
|
|
|
|
|
(481 |
) |
Stock-based compensation reflected in G&A expenses |
|
|
2,006 |
|
|
|
2,325 |
|
Amortization of debt costs and other non-cash interest |
|
|
1,074 |
|
|
|
894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations |
|
$ |
84,599 |
|
|
$ |
83,333 |
|
Maintenance and technology capital expenditures |
|
|
(5,401 |
) |
|
|
(10,312 |
) |
|
|
|
|
|
|
|
Adjusted Funds From Operations |
|
$ |
79,198 |
|
|
$ |
73,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations Per Diluted Share |
|
$ |
0.73 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
Adjusted Funds From Operations Per Diluted Share |
|
$ |
0.68 |
|
|
$ |
0.61 |
|
|
|
|
|
|
|
|
CALCULATION
OF ADJUSTED FUNDS FROM OPERATIONS PER SHARE GUIDANCE
|
|
|
|
|
|
|
|
|
|
|
Low End of |
|
|
High End of |
|
|
|
Guidance |
|
|
Guidance |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
134,383 |
|
|
$ |
145,968 |
|
Income tax expense |
|
|
82,364 |
|
|
|
89,464 |
|
Income taxes paid |
|
|
(67,192 |
) |
|
|
(72,984 |
) |
Depreciation and amortization |
|
|
105,821 |
|
|
|
105,821 |
|
Other non-cash items |
|
|
13,000 |
|
|
|
13,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations |
|
$ |
268,376 |
|
|
$ |
281,769 |
|
Maintenance and technology capital expenditures |
|
|
(53,500 |
) |
|
|
(48,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Funds From Operations |
|
$ |
214,876 |
|
|
$ |
233,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations Per Diluted Share |
|
$ |
2.32 |
|
|
$ |
2.43 |
|
|
|
|
|
|
|
|
Adjusted Funds From Operations Per Diluted Share |
|
$ |
1.85 |
|
|
$ |
2.01 |
|
|
|
|
|
|
|
|
-more-
CCA First Quarter 2010 Financial Results
Page 10
NOTE TO SUPPLEMENTAL FINANCIAL INFORMATION
EBITDA, Funds From Operations, or FFO (formerly referred to as Adjusted Free Cash Flow Before
Maintenance Cap-ex), Adjusted Funds From Operations, or Adjusted FFO (formerly referred to as
Adjusted Free Cash Flow), and their corresponding per share metrics are non-GAAP financial
measures. The Company believes that these measures are important operating measures that
supplement discussion and analysis of the Companys results of operations and are used to review
and assess operating performance of the Company and its correctional facilities and their
management teams. The Company believes that it is useful to provide investors, lenders and
security analysts disclosures of its results of operations on the same basis as that used by
management.
Management and investors review both the Companys overall performance using GAAP and non-GAAP
measures including EPS, net income, FFO and Adjusted FFO, and their corresponding per share
metrics, as well as EBITDA to assess the operating performance of the Companys correctional
facilities. EBITDA, FFO and Adjusted FFO are useful as supplemental measures of the performance of
the Companys correctional facilities because they do not take into account depreciation and
amortization, or with respect to EBITDA, the impact of the Companys tax provisions and financing
strategies. Because the historical cost accounting convention used for real estate assets requires
depreciation (except on land), this accounting presentation assumes that the value of real estate
assets diminishes at a level rate over time. Because of the unique structure, design and use of
the Companys correctional facilities, management believes that assessing performance of the
Companys correctional facilities without the impact of depreciation or amortization is useful.
The calculation of Adjusted FFO substitutes capital expenditures incurred to maintain the
functionality and condition of the Companys correctional facilities in lieu of a provision for
depreciation. Some of these capital expenditures contain a discretionary element with respect to
when they are incurred, while others may be more urgent. Therefore, maintenance capital
expenditures may fluctuate from quarter to quarter, depending on the nature of the expenditures
required, seasonal factors such as weather, and budgetary conditions. The calculation of FFO and
Adjusted FFO also reflect the amount of income taxes paid. We continuously evaluate tax planning
strategies to reduce the effective tax rate for financial reporting purposes as well as strategies
to reduce the amount of taxes we pay. As a result, the amount of taxes we pay may fluctuate from
period to period depending on the effectiveness of our strategies. The amount of taxes we pay may
also result from many factors beyond our control, such as changes in tax law. Finally, income
taxes paid fluctuate significantly from quarter to quarter based on statutory methods of computing
inter-period payment requirements and the date such taxes are due.
The Company may make adjustments to GAAP net income, EBITDA, FFO and Adjusted FFO from time to time
for certain other income and expenses that it considers non-recurring, infrequent or unusual, even
though such items may require cash settlement, because such items do not reflect a necessary
component of the ongoing operations of the Company. Other companies may calculate EBITDA, FFO and
Adjusted FFO differently than the Company does, or adjust for other items, and therefore
comparability may be limited. EBITDA, FFO and Adjusted FFO, and corresponding per share measures
are not measures of performance under GAAP, and should not be considered as an alternative to cash
flows from operating activities, a measure of liquidity or an alternative to net income as
indicators of the Companys operating performance or any other measure of performance derived in
accordance with GAAP. This data should be read in conjunction with the Companys consolidated
financial statements and related notes included in its filings with the Securities and Exchange
Commission.
Footnote 1: As part of a routine review by the Securities and Exchange Commission (SEC) of our
periodic filings, the SEC recommended we use a term other than Adjusted Free Cash Flow to
describe our non-GAAP performance measure in order to avoid confusion with measures of liquidity
presented in our Statement of Cash Flows. Accordingly, we have changed the name of this measure to
Adjusted Funds From Operations to more accurately describe it as a performance measure. Although
we are now also reconciling this non-GAAP performance measure to net income rather than pre-tax
income from continuing operations, the numeric result of the calculation remains unaffected by the
change in the name of this measure.
###