CORRECTIONS CORPORATION OF AMERICA - FORM 10-Q
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
    FOR THE QUARTERLY PERIOD ENDED: SEPTEMBER 30, 2005
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
    FOR THE TRANSITION PERIOD FROM            TO
COMMISSION FILE NUMBER: 001-16109
CORRECTIONS CORPORATION OF AMERICA
(Exact name of registrant as specified in its charter)
     
MARYLAND
(State or other jurisdiction of
incorporation or organization)
  62-1763875
(I.R.S. Employer Identification Number)
10 BURTON HILLS BLVD., NASHVILLE, TENNESSEE 37215
(Address and zip code of principal executive offices)
(615) 263-3000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ No o
Indicate by check mark weather the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each class of Common Stock as of October 31, 2005:
     Shares of Common Stock, $0.01 par value per share: 39,575,844 shares outstanding.
 
 

 


CORRECTIONS CORPORATION OF AMERICA
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2005
INDEX
         
    PAGE
       
 
       
       
    1  
    2  
    3  
    4  
    5  
    6  
    24  
    45  
    46  
 
       
       
 
       
    46  
    46  
    46  
    47  
    47  
    47  
 
       
    48  
 EX-31.1 SECTION 302 CERTIFICATION OF THE CEO
 EX-31.2 SECTION 302 CERTIFICATION OF THE CFO
 EX-32.1 SECTION 906 CERTIFICATION OF THE CEO
 EX-32.2 SECTION 906 CERTIFICATION OF THE CFO

 


Table of Contents

PART I — FINANCIAL INFORMATION
ITEM 1. — FINANCIAL STATEMENTS.
CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                 
    September 30,     December 31,  
    2005     2004  
ASSETS
               
Cash and cash equivalents
  $ 66,402     $ 50,938  
Restricted cash
    11,182       12,965  
Investments
    8,897       8,686  
Accounts receivable, net of allowance of $2,059 and $1,380, respectively
    173,787       154,288  
Deferred tax assets
    38,365       56,410  
Prepaid expenses and other current assets
    18,816       16,636  
Current assets of discontinued operations
          2,365  
 
           
Total current assets
    317,449       302,288  
 
               
Property and equipment, net
    1,691,009       1,659,858  
 
               
Investment in direct financing lease
    16,520       17,073  
Goodwill
    15,425       15,563  
Other assets
    24,862       28,144  
Non current assets of discontinued operations
          152  
 
           
Total assets
  $ 2,065,265     $ 2,023,078  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Accounts payable and accrued expenses
  $ 157,940     $ 144,815  
Income taxes payable
    2,032       22,207  
Current portion of long-term debt
    21,871       3,182  
Current liabilities of discontinued operations
    1,801       2,061  
 
           
Total current liabilities
    183,644       172,265  
 
               
Long-term debt, net of current portion
    964,236       999,113  
Deferred tax liabilities
    8,777       14,132  
Other liabilities
    20,843       21,574  
 
           
 
               
Total liabilities
    1,177,500       1,207,084  
 
           
 
               
Commitments and contingencies
               
 
               
Common stock — $0.01 par value; 80,000 shares authorized; 39,552 and 35,415 shares issued and outstanding at September 30, 2005 and December 31, 2004, respectively
    396       354  
Additional paid-in capital
    1,501,592       1,451,885  
Deferred compensation
    (6,431 )     (1,736 )
Retained deficit
    (607,792 )     (634,509 )
 
           
 
               
Total stockholders’ equity
    887,765       815,994  
 
           
 
               
Total liabilities and stockholders’ equity
  $ 2,065,265     $ 2,023,078  
 
           
The accompanying notes are an integral part of these consolidated financial statements

1


Table of Contents

CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED AND AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                 
    For the Three Months Ended     For the Nine Months Ended  
    September 30,     September 30,  
    2005     2004     2005     2004  
REVENUE:
                               
Management and other
  $ 303,368     $ 283,833     $ 872,488     $ 835,018  
Rental
    999       971       2,955       2,874  
 
                       
 
    304,367       284,804       875,443       837,892  
 
                       
EXPENSES:
                               
Operating
    226,006       216,034       664,353       634,066  
General and administrative
    14,352       12,328       40,477       35,350  
Depreciation and amortization
    15,315       13,969       44,132       39,950  
 
                       
 
    255,673       242,331       748,962       709,366  
 
                       
 
                               
OPERATING INCOME
    48,694       42,473       126,481       128,526  
 
                       
 
                               
OTHER EXPENSES:
                               
Interest expense, net
    15,273       16,831       48,245       51,809  
Expenses associated with debt refinancing and recapitalization transactions
                35,269       101  
Other expenses
    191       239       240       494  
 
                       
 
    15,464       17,070       83,754       52,404  
 
                       
 
                               
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
    33,230       25,403       42,727       76,122  
 
Income tax expense
    (12,437 )     (8,769 )     (15,817 )     (29,412 )
 
                       
 
                               
INCOME FROM CONTINUING OPERATIONS
    20,793       16,634       26,910       46,710  
 
                               
Income (loss) from discontinued operations, net of taxes
          374       (193 )     906  
 
                       
 
NET INCOME
    20,793       17,008       26,717       47,616  
 
                             
Distributions to preferred stockholders
                      (1,462 )
 
                       
 
                               
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
  $ 20,793     $ 17,008     $ 26,717     $ 46,154  
 
                       
 
                               
BASIC EARNINGS PER SHARE:
                               
Income from continuing operations
  $ 0.53     $ 0.48     $ 0.71     $ 1.29  
Income (loss) from discontinued operations, net of taxes
          0.01       (0.01 )     0.03  
 
                       
Net income available to common stockholders
  $ 0.53     $ 0.49     $ 0.70     $ 1.32  
 
                       
 
                               
DILUTED EARNINGS PER SHARE:
                               
Income from continuing operations
  $ 0.52     $ 0.42     $ 0.67     $ 1.16  
Income (loss) from discontinued operations, net of taxes
          0.01             0.02  
 
                       
Net income available to common stockholders
  $ 0.52     $ 0.43     $ 0.67     $ 1.18  
 
                       
The accompanying notes are an integral part of these consolidated financial statements.

2


Table of Contents

CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED AND AMOUNTS IN THOUSANDS)
                 
    For the Nine Months  
    Ended September 30,  
    2005     2004  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 26,717     $ 47,616  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    44,318       40,063  
Amortization of debt issuance costs and other non-cash interest
    4,034       5,220  
Expenses associated with debt refinancing and recapitalization transactions
    35,269       101  
Deferred income taxes
    12,402       23,218  
Other expenses
    231       334  
Other non-cash items
    3,032       1,715  
Income tax benefit of equity compensation
    5,220       2,176  
Changes in assets and liabilities, net:
               
Accounts receivable, prepaid expenses and other assets
    (20,091 )     (28,477 )
Accounts payable, accrued expenses and other liabilities
    8,468       17,360  
Income taxes payable
    (20,175 )     1,659  
 
           
Net cash provided by operating activities
    99,425       110,985  
 
           
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Expenditures for facility acquisitions, expansions and development
    (48,658 )     (66,016 )
Expenditures for other capital improvements
    (24,727 )     (35,753 )
Decrease (increase) in restricted cash
    1,897       (42 )
Proceeds from sale of investments
          5,000  
Purchases of investments
    (211 )     (115 )
Proceeds from sale of assets
    1,039       266  
Decrease in other assets
    758       6,044  
Payments received on direct financing leases and notes receivable
    489       439  
 
           
Net cash used in investing activities
    (69,413 )     (90,177 )
 
           
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from issuance of debt
    375,000        
Scheduled principal repayments
    (835 )     (122 )
Other principal repayments
    (360,135 )      
Payment of debt issuance and other refinancing and related costs
    (36,224 )     (993 )
Proceeds from exercise of stock options and warrants
    7,679       2,252  
Purchase and retirement of common stock
    (33 )      
Purchase and redemption of preferred stock
          (31,028 )
Payment of dividends
          (1,612 )
 
           
Net cash used in financing activities
    (14,548 )     (31,503 )
 
           
 
               
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    15,464       (10,695 )
 
               
CASH AND CASH EQUIVALENTS, beginning of period
  $ 50,938     $ 70,705  
 
           
 
               
CASH AND CASH EQUIVALENTS, end of period
  $ 66,402     $ 60,010  
 
           
 
               
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid during the period for:
               
Interest (net of amounts capitalized of $3,689 and $4,448 in 2005 and 2004, respectively)
  $ 43,491     $ 34,252  
 
           
Income taxes
  $ 15,636     $ 3,341  
 
           
The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents

CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2005

(UNAUDITED AND AMOUNTS IN THOUSANDS)
                                                                 
                                                    Accumulated        
    Series A     Series B             Additional                     Other        
    Preferred     Preferred     Common     Paid-in     Deferred     Retained     Comprehensive        
    Stock     Stock     Stock     Capital     Compensation     Deficit     Income (Loss)     Total  
Balance as of December 31, 2004
  $     $     $ 354     $ 1,451,885     $ (1,736 )   $ (634,509 )   $     $ 815,994  
 
                                               
Comprehensive income:
                                                               
Net income
                                  26,717             26,717  
 
                                               
Total comprehensive income
                                  26,717             26,717  
 
                                               
Conversion of subordinated notes
                34       29,944                         29,978  
Issuance of common stock
                      51                         51  
Retirement of common stock
                      (33 )                       (33 )
Amortization of deferred compensation, net of forfeitures
                      (142 )     2,301                   2,159  
Income tax benefit of equity compensation
                      5,220                         5,220  
Restricted stock grant
                2       6,994       (6,996 )                  
Warrants exercised
                1       999                         1,000  
Stock options exercised
                5       6,674                         6,679  
 
                                               
 
                                                               
Balance as of September 30, 2005
  $     $     $ 396     $ 1,501,592     $ (6,431 )   $ (607,792 )   $     $ 887,765  
 
                                               
The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents

CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2004

(UNAUDITED AND AMOUNTS IN THOUSANDS)
                                                                 
                                                    Accumulated        
    Series A     Series B             Additional                     Other        
    Preferred     Preferred     Common     Paid-in     Deferred     Retained     Comprehensive        
    Stock     Stock     Stock     Capital     Compensation     Deficit     Income (Loss)     Total  
Balance as of December 31, 2003
  $ 7,500     $ 23,528     $ 350     $ 1,441,742     $ (1,479 )   $ (695,590 )   $ (586 )   $ 775,465  
 
                                               
Comprehensive income:
                                                               
Net income
                                  47,616             47,616  
Change in fair value of interest rate cap, net of tax
                                        586       586  
 
                                               
Total comprehensive income
                                  47,616       586       48,202  
 
                                               
Distributions to preferred stockholders
                                  (1,462 )           (1,462 )
Redemption of preferred stock
    (7,500 )     (23,528 )                                   (31,028 )
Income tax benefit of equity compensation
                      2,176                         2,176  
Stock issuance
                      33                         33  
Amortization of deferred compensation, net of forfeitures
                      (91 )     1,035                   944  
Restricted stock grant
                1       1,574       (1,575 )                  
Stock options exercised
                1       2,251                         2,252  
 
                                               
 
                                                               
Balance as of September 30, 2004
  $     $     $ 352     $ 1,447,685     $ (2,019 )   $ (649,436 )   $     $ 796,582  
 
                                               
The accompanying notes are an integral part of these consolidated financial statements.

5


Table of Contents

CORRECTIONS CORPORATION OF AMERICA AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2005
1.   ORGANIZATION AND OPERATIONS
As of September 30, 2005, Corrections Corporation of America, a Maryland corporation (together with its subsidiaries, the “Company”), owned 42 correctional, detention and juvenile facilities, three of which are leased to other operators. As of September 30, 2005, the Company operated 63 facilities, including 39 facilities that it owned, located in 19 states and the District of Columbia. The Company is also constructing a correctional facility in Eloy, Arizona that is expected to be completed during the second quarter of 2006.
The Company specializes in owning, operating and managing prisons and other correctional facilities and providing inmate residential and prisoner transportation services for governmental agencies. In addition to providing the fundamental residential services relating to inmates, the Company’s facilities offer a variety of rehabilitation and educational programs, including basic education, religious services, life skills and employment training and substance abuse treatment. These services are intended to reduce recidivism and to prepare inmates for their successful re-entry into society upon their release. The Company also provides health care (including medical, dental and psychiatric services), food services and work and recreational programs.
The Company’s website address is www.correctionscorp.com. The Company makes its Form 10-K, Form 10-Q, Form 8-K, and Section 16 reports under the Securities Exchange Act of 1934, as amended, available on its website, free of charge, as soon as reasonably practicable after these reports are filed with or furnished to the Securities and Exchange Commission (the “SEC”).
2.   BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying interim condensed consolidated financial statements have been prepared by the Company without audit and, in the opinion of management, reflect all normal recurring adjustments necessary for a fair presentation of results for the unaudited interim periods presented. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The results of operations for the interim period are not necessarily indicative of the results to be obtained for the full fiscal year. Reference is made to the audited financial statements of the Company included in its Annual Report on Form 10-K as of and for the year ended December 31, 2004 (the “2004 Form 10-K”) with respect to certain significant accounting and financial reporting policies as well as other pertinent information of the Company.

6


Table of Contents

3.   ACCOUNTING FOR STOCK-BASED COMPENSATION
On December 31, 2002, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure” (“SFAS 148”). SFAS 148 amends Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”) to provide alternative methods of transition to SFAS 123’s fair value method of accounting for stock-based employee compensation. SFAS 148 also amends the disclosure provisions of SFAS 123 and Accounting Principles Board Opinion No. 28, “Interim Financial Reporting”, to require disclosure of the effects on an entity’s income and earnings per share in annual and interim financial statements. While SFAS 148 does not amend SFAS 123 to require companies to account for employee stock options using the fair value method, the disclosure provisions of SFAS 148 are applicable to all companies with stock-based employee compensation, regardless of whether they account for the compensation using the fair value method of SFAS 123 or the intrinsic value method of Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”).
At September 30, 2005, the Company had equity incentive plans, which are described more fully in the 2004 Form 10-K. The Company accounts for those plans under the recognition and measurement principles of APB 25. No employee compensation cost for the Company’s stock options is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share for the three and nine months ended September 30, 2005 and 2004 if the Company had applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation (in thousands, except per share data).
                                 
    For the Three Months Ended     For the Nine Months Ended  
    September 30,     September 30,  
    2005     2004     2005     2004  
 
As Reported:
                               
Income from continuing operations after preferred stock distributions
  $ 20,793     $ 16,634     $ 26,910     $ 45,248  
Income (loss) from discontinued operations, net of taxes
          374       (193 )     906  
 
                       
Net income available to common stockholders
  $ 20,793     $ 17,008     $ 26,717     $ 46,154  
 
                       
 
                               
Pro Forma:
                               
Income from continuing operations after preferred stock distributions
  $ 20,026     $ 16,159     $ 23,892     $ 42,232  
Income (loss) from discontinued operations, net of taxes
          374       (193 )     906  
 
                       
Net income available to common stockholders
  $ 20,026     $ 16,533     $ 23,699     $ 43,138  
 
                       
 
                               
As Reported:
                               
Basic earnings (loss) per share:
                               
Income from continuing operations
  $ 0.53     $ 0.48     $ 0.71     $ 1.29  
Income (loss) from discontinued operations, net of taxes
          0.01       (0.01 )     0.03  
 
                       
Net income available to common stockholders
  $ 0.53     $ 0.49     $ 0.70     $ 1.32  
 
                       

7


Table of Contents

                                 
    For the Three Months Ended     For the Nine Months Ended  
    September 30,     September 30,  
    2005     2004     2005     2004  
As Reported:
                               
Diluted earnings (loss) per share:
                               
Income from continuing operations
  $ 0.52     $ 0.42     $ 0.67     $ 1.16  
Income (loss) from discontinued operations, net of taxes
          0.01             0.02  
 
                       
Net income available to common stockholders
  $ 0.52     $ 0.43     $ 0.67     $ 1.18  
 
                       
 
                               
Pro Forma:
                               
Basic earnings (loss) per share:
                               
Income from continuing operations
  $ 0.51     $ 0.46     $ 0.63     $ 1.20  
Income (loss) from discontinued operations, net of taxes
          0.01       (0.01 )     0.03  
 
                       
Net income available to common stockholders
  $ 0.51     $ 0.47     $ 0.62     $ 1.23  
 
                       
 
                               
Pro Forma:
                               
Diluted earnings (loss) per share:
                               
Income from continuing operations
  $ 0.50     $ 0.41     $ 0.59     $ 1.08  
Income (loss) from discontinued operations, net of taxes
          0.01             0.02  
 
                       
Net income available to common stockholders
  $ 0.50     $ 0.42     $ 0.59     $ 1.10  
 
                       
The effect of applying SFAS 123 for disclosing compensation costs under such pronouncement may not be representative of the effects on reported net income available to common stockholders for future years.
Refer to Note 8 for further information regarding additional stock-based compensation awarded during 2005 and 2004.
In December 2004, the FASB issued Statement of Financial Accounting Standards No. 123R, “Share-Based Payment” (“SFAS 123R”), which is a revision of SFAS 123. SFAS 123R supersedes APB 25 and amends Statement of Financial Accounting Standards No. 95, “Statement of Cash Flows.” Generally, the approach in SFAS 123R is similar to the approach described in SFAS 123. However, SFAS 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. When adopted, pro forma disclosure will no longer be an alternative.
In accordance with the SEC’s April 2005 ruling, SFAS 123R must be adopted for annual periods that begin after June 15, 2005. Early adoption will be permitted in periods in which financial statements have not yet been issued. The Company expects to adopt SFAS 123R on January 1, 2006.
SFAS 123R permits public companies to adopt its requirements using one of two methods:
  1.   A “modified prospective” method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS 123R for all share-based payments granted after the effective date and (b) based on the requirements of SFAS 123 for all awards granted to employees prior to the effective date of SFAS 123R that remain unvested on the effective date.

8


Table of Contents

  2.   A “modified retrospective” method which includes the requirements of the modified prospective method described above, but also permits entities to restate based on the amounts previously recognized under SFAS 123 for purposes of pro forma disclosures either for (a) all prior periods presented or (b) prior interim periods of the year of adoption.
The Company has not yet determined the method it plans to adopt.
As permitted by SFAS 123 and as previously described herein, the Company currently accounts for share-based payments to employees using APB 25’s intrinsic value method and, as such, recognizes no compensation cost for employee stock options. Accordingly, the adoption of SFAS 123R’s fair value method will have a significant impact on the Company’s results of operations, although it will have no impact on the Company’s overall financial position. The impact of adoption of SFAS 123R cannot be predicted at this time because it will depend on levels of share-based payments granted in the future. However, had the Company adopted SFAS 123R in prior periods, the impact of that standard would have approximated the impact of SFAS 123 as described in Note 2 to the Company’s 2004 Form 10-K and as presented in the foregoing table. SFAS 123R also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required under current generally accepted accounting principles. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after adoption.
4.   GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill was $15.4 million and $15.6 million as of September 30, 2005 and December 31, 2004, respectively, and was associated with the facilities the Company manages but does not own. This goodwill was established in connection with the acquisitions of two service companies during 2000. During the first quarter of 2005, the Company recognized $138,000 of goodwill impairment resulting from the termination of the Company’s contract to manage the David L. Moss Criminal Justice Center, as further described in Note 5. This charge is included in income (loss) from discontinued operations, net of taxes in the accompanying statement of operations for the nine months ended September 30, 2005.
The components of the Company’s amortized intangible assets and liabilities are as follows (in thousands):
                                 
    September 30, 2005     December 31, 2004  
    Gross Carrying     Accumulated     Gross Carrying     Accumulated  
    Amount     Amortization     Amount     Amortization  
Contract acquisition costs
  $ 873     $ (853 )   $ 873     $ (839 )
Customer list
    765       (301 )     765       (219 )
Contract values
    (35,688 )     18,576       (35,688 )     16,759  
 
                       
 
                               
Total
  $ (34,050 )   $ 17,422     $ (34,050 )   $ 15,701  
 
                       
Contract acquisition costs and the customer list are included in other non-current assets, and contract values are included in other non-current liabilities in the accompanying balance sheets. Contract values are amortized using the interest method. Amortization

9


Table of Contents

income, net of amortization expense, for intangible assets and liabilities during the three months ended September 30, 2005 and 2004 was $1.0 million and $0.8 million, respectively, while amortization income, net of amortization expense, for intangible assets and liabilities during the nine months ended September 30, 2005 and 2004 was $3.1 million and $2.5 million, respectively. Interest expense associated with the amortization of contract values for the three months ended September 30, 2005 and 2004 was $0.4 million and $0.5 million, respectively, while interest expense associated with the amortization of contract values for the nine months ended September 30, 2005 and 2004 was $1.4 million and $1.6 million, respectively. Estimated amortization income, net of amortization expense, for the remainder of 2005 and the five succeeding fiscal years is as follows (in thousands):
         
2005 (remainder)
  $ 1,113  
2006
    4,552  
2007
    4,552  
2008
    4,552  
2009
    3,095  
2010
    3,515  
5.   FACILITY OPERATIONS
On December 23, 2004, the Company received a contract award from the Federal Bureau of Prisons (“BOP”) to house approximately 1,195 federal inmates at its Northeast Ohio Correctional Center. The contract, awarded as part of the Criminal Alien Requirement Phase 4 Solicitation (“CAR 4”), provides for an initial four-year term with three two-year renewal options. The terms of the contract provide for a 50% guaranteed rate of occupancy for 90 days following commencement of the contract, and a 90% guaranteed rate of occupancy thereafter. The contract commenced June 1, 2005. As of September 30, 2005, the Company housed 664 BOP inmates at this facility.
During February 2005, the Company announced that it received notification from the Indiana Department of Corrections of its intent to return to Indiana approximately 620 male Indiana inmates housed at the Company’s Otter Creek Correctional Center located in Wheelwright, Kentucky. The Company returned all of the inmates to the Indiana corrections system by the end of May 2005. During July 2005, the Company entered into an agreement with the Kentucky Department of Corrections to manage up to 400 female inmates at this facility. The terms of the contract include an initial two-year period, with four two-year renewal options. The Company began receiving these inmates in August 2005, and as of September 30, 2005 housed 390 inmates at this facility pursuant to the new contract.
During October 2005, the Company entered into an agreement with the state of Hawaii to house up to 140 female Hawaii inmates at the Company’s Otter Creek Correctional Center. The terms of the contract include an initial one-year period, with two one-year renewal options. The facility began receiving inmates during September 2005 under a 30-day contract completed in September 2005. The Company anticipates the existing customers at this facility to fill the remaining vacant space, but can provide no such assurance.
During July 2005, the Company also announced its intention to cease operations at its T. Don Hutto Correctional Center located in Taylor, Texas, effective early September

10


Table of Contents

2005. However, during September and October, the facility housed inmates from the Liberty County Jail the Company manages in Liberty, Texas on a temporary basis due to the effects of Hurricane Rita on the Liberty County Jail. Although the Liberty County Jail sustained no property damage, inmates were held in the T. Don Hutto Correctional Center until power and other services were restored at the Liberty County Jail.
Additionally, on October 20, 2005, the Company agreed to provide temporary housing for 1,200 detainees from the Federal Bureau of Immigration and Customs Enforcement (“ICE”) housed in government detention facilities throughout the state of Florida due to the anticipated arrival of Hurricane Wilma and the emergency evacuation of all ICE detainees in Florida. The Company initially housed approximately 600 detainees at its T. Don Hutto Correctional Center and approximately 600 detainees at its Florence Correctional Center. The detainee populations have already begun to decline, and the Company currently expects these detainee populations to be returned to ICE by the end of 2005. The Company is currently reconsidering its decision to close the T. Don Hutto facility following the removal of these detainees based on potential opportunities to utilize the facility.
During March 2005, the Company received notification from the Tulsa County Commission in Oklahoma that, as a result of a contract bidding process, the County elected to have the Tulsa County Sheriff’s Office manage the 1,440-bed David L. Moss Criminal Justice Center, located in Tulsa. The Company’s contract expired on June 30, 2005. Accordingly, the Company transferred operation of the facility to the Tulsa County Sheriff’s Office on July 1, 2005. The Company reclassified the results of operations, net of taxes, and the assets and liabilities of this facility as discontinued operations in the accompanying financial statements for all periods presented.
During September 2005, the Company announced that Citrus County renewed its contract for the Company’s continued management of the Citrus County Detention Facility located in Lecanto, Florida. The contract has a ten-year base term with one five-year renewal option. The terms of the new agreement include a 360-bed expansion that the Company expects to commence during the fourth quarter of 2005 and complete during the first quarter of 2007. The expansion of the facility, which is owned by the County, is currently anticipated to cost approximately $18.5 million and will be funded by the Company utilizing cash on hand. If the County terminates the management contract at any time prior to twenty years following completion of construction, the County would be required to pay the Company an amount equal to the construction cost less an allowance for the amortization over a twenty-year period.
During September 2003, the Company announced its intention to complete construction of the Stewart County Correctional Facility located in Stewart County, Georgia. Construction on the 1,524-bed Stewart County Correctional Facility began in August 1999 and was suspended in May 2000. The Company’s decision to complete construction of this facility was based on anticipated demand from several government customers having a need for inmate bed capacity in the Southeast region of the country. During October 2005, construction was completed and the facility was placed into service and was available for occupancy. Although the Company currently does not have a contract to house inmates at this facility, it is pursuing opportunities with a

11


Table of Contents

number of potential customers to fill the vacant space but can provide no assurance that it will be successful.
The Company’s Tallahatchie County Correctional Facility located in Tutwiler, Mississippi is subject to a purchase option held by the Tallahatchie County Correctional Authority which grants the Tallahatchie County Correctional Authority the right to purchase the facility at any time during the contract at a price generally equal to the cost of the premises less an allowance for amortization over a 20-year period. During October 2005, the Company completed an amendment to extend the amortization period through 2035, which could be further extended to 2050 in the event the Company expands the facility by at least 200 beds.
6.   DISCONTINUED OPERATIONS
The results of operations, net of taxes, and the assets and liabilities of discontinued operations have been reflected in the accompanying consolidated financial statements as discontinued operations in accordance with Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” for all periods presented.
Due to operating losses incurred at the Southern Nevada Women’s Correctional Center, the Company elected to not renew its contract to manage the facility upon the expiration of the contract. Accordingly, the Company transferred operation of the facility to the Nevada Department of Corrections on October 1, 2004.
During the first quarter of 2004, the Company received $0.6 million in proceeds from the Commonwealth of Puerto Rico as a settlement for repairs the Company previously made to a facility the Company formerly operated in Ponce, Puerto Rico. These proceeds, net of taxes, are presented as discontinued operations.
On March 18, 2003, the Company was notified by the Department of Corrections of the Commonwealth of Virginia of its intention to not renew the Company’s contract to manage the Lawrenceville Correctional Center upon the expiration of the contract, which occurred on March 22, 2003. Results for the second quarter of 2004 include residual activity from the operation of this facility, including primarily proceeds received from the sale of fully depreciated equipment.
As more fully described in Note 5, the Company transferred operation of the David L. Moss Criminal Justice Center to the Tulsa County Sheriff’s Office on July 1, 2005.
The following table summarizes the results of operations for these discontinued facilities for the three and nine months ended September 30, 2005 and 2004 (amounts in thousands):

12


Table of Contents

                                 
    For the Three Months Ended     For the Nine Months Ended  
    September 30,     September 30,  
    2005     2004     2005     2004  
REVENUE:
                               
Managed-only
  $     $ 7,652     $ 10,681     $ 23,285  
 
                       
 
                               
EXPENSES:
                               
Managed-only
          7,042       10,804       21,870  
Depreciation and amortization
          39       186       113  
 
                       
 
          7,081       10,990       21,983  
 
                       
 
                               
OPERATING INCOME (LOSS)
          571       (309 )     1,302  
 
                               
OTHER INCOME:
                               
Gain on disposal of assets
                15       160  
 
                       
 
                               
INCOME (LOSS) BEFORE INCOME TAXES
          571       (294 )     1,462  
 
Income tax (expense) benefit
          (197 )     101       (556 )
 
                       
 
                               
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAXES
  $     $ 374     $ (193 )   $ 906  
 
                       
The assets and liabilities of the discontinued operations presented in the accompanying condensed consolidated balance sheets are as follows (amounts in thousands):
                 
    September 30, 2005     December 31, 2004  
ASSETS
               
Accounts receivable
  $     $ 2,365  
 
           
Total current assets
            2,365  
 
               
Property and equipment, net
          152  
 
           
Total assets
  $     $ 2,517  
 
           
 
               
LIABILITIES
               
Accounts payable and accrued expenses
  $ 1,801     $ 2,061  
 
           
Total current liabilities
  $ 1,801     $ 2,061  
 
           

13


Table of Contents

7.   DEBT
Debt outstanding as of September 30, 2005 and December 31, 2004 consists of the following (in thousands):
                 
    September 30,     December 31,  
    2005     2004  
Senior Bank Credit Facility:
               
Term Loan E Facility, with quarterly principal payments of varying amounts with unpaid balance due March 31, 2008; interest payable periodically at variable interest rates. The interest rate was 5.5% and 4.4% at September 30, 2005 and December 31, 2004, respectively.
  $ 139,300     $ 270,135  
 
               
Revolving Loan, principal due at maturity in March 2006; interest payable periodically at variable interest rates. The interest rate was 5.3% at September 30, 2005.
    20,000        
 
               
9.875% Senior Notes, principal initially due at maturity in May 2009; interest payable semi-annually in May and November at 9.875%. These notes were paid-off in connection with a tender offer for the notes in March 2005.
          250,000  
 
               
7.5% Senior Notes, principal due at maturity in May 2011; interest payable semi-annually in May and November at 7.5%.
    250,000       250,000  
 
               
7.5% Senior Notes, principal due at maturity in May 2011; interest payable semi-annually in May and November at 7.5%. These notes were issued with a $2.3 million premium, of which $1.6 million and $1.8 million was unamortized at September 30, 2005 and December 31, 2004, respectively.
    201,621       201,839  
 
               
6.25% Senior Notes, principal due at maturity in March 2013; interest payable semi-annually in March and September at 6.25%.
    375,000        
 
               
4.0% Convertible Subordinated Notes, principal due at maturity in February 2007 with call provisions beginning in March 2005; interest payable quarterly at 4.0%. These notes were converted into shares of common stock in March 2005.
          30,000  
 
               
Other
    186       321  
 
           
 
    986,107       1,002,295  
Less: Current portion of long-term debt
    (21,871 )     (3,182 )
 
           
 
               
 
  $ 964,236     $ 999,113  
 
           
Senior Bank Credit Facility. As of September 30, 2005, the Company’s senior secured bank credit facility (the “Senior Bank Credit Facility”) was comprised of a $139.3 million term loan expiring March 31, 2008 (the “Term Loan E Facility”) and a revolving loan (the “Revolving Loan”) with a capacity of up to $125.0 million, which includes a $75.0 million subfacility for letters of credit, expiring on March 31, 2006. On April 18, 2005, the Company completed an amendment to the Senior Bank Credit Facility that resulted in a reduction to the interest rates applicable to the term loan portion from 2.25% over the London Interbank Offered Rate (“LIBOR”) to 1.75% over LIBOR and a reduction to the interest rates applicable to the Revolving Loan from 3.50% over LIBOR to 1.50% over LIBOR, while the fees associated with the unused portion of the Revolving Loan were reduced from 0.50% to 0.375%. The base rate margin applicable to the term loan portion was reduced to 0.75% from 1.25% and the

14


Table of Contents

base rate margin applicable to the Revolving Loan was reduced to 0.50% from 2.50%. In connection with this amendment, the Company prepaid $20.0 million of the term portion of the Senior Bank Credit Facility by drawing a like amount on the Revolving Loan. The Company reported a pre-tax charge of approximately $0.2 million during the second quarter of 2005 for the pro-rata write-off of existing deferred loan costs and third-party fees and expenses associated with the amendment.
In connection with a substantial prepayment in March 2005 with net proceeds from the issuance of the 6.25% Senior Notes (as defined hereafter), along with cash on hand, the Company amended the Senior Bank Credit Facility to permit the incurrence of additional unsecured indebtedness to be used for the purpose of purchasing, through a tender offer, the 9.875% Senior Notes (as defined hereafter), prepaying a portion of the then outstanding term loan portion of the Senior Bank Credit Facility (the “Term Loan D Facility”), and paying the related tender premium, fees, and expenses incurred in connection therewith. The tender offer for the 9.875% Senior Notes and pay-down of the Term Loan D Facility resulted in expenses associated with refinancing transactions of $35.0 million during the first quarter of 2005, consisting of a tender premium paid to the holders of the 9.875% Senior Notes who tendered their notes to the Company at a price of 111% of par, estimated fees and expenses associated with the tender offer, and the write-off of existing deferred loan costs associated with the purchase of the 9.875% Senior Notes and lump sum pay-down of the Term Loan D Facility.
The Senior Bank Credit Facility is secured by liens on a substantial portion of the Company’s assets (inclusive of its domestic subsidiaries), and pledges of all of the capital stock of the Company’s domestic subsidiaries. The loans and other obligations under the facility are guaranteed by each of the Company’s domestic subsidiaries and secured by a pledge of up to 65% of the capital stock of the Company’s foreign subsidiaries. Prepayments of loans outstanding under the Senior Bank Credit Facility are permitted at any time without premium or penalty, upon the giving of proper notice.
The credit agreement governing the Senior Bank Credit Facility requires the Company to meet certain financial covenants, including, without limitation, a minimum fixed charge coverage ratio, leverage ratios, and a minimum interest coverage ratio. In addition, the Senior Bank Credit Facility contains certain covenants which, among other things, limit the incurrence of additional indebtedness, investments, payment of dividends, transactions with affiliates, asset sales, acquisitions, capital expenditures, mergers and consolidations, prepayments and modifications of other indebtedness, liens and encumbrances, and other matters customarily restricted in such agreements. In addition, the Senior Bank Credit Facility is subject to certain cross-default provisions with terms of the Company’s other indebtedness.
$250 Million 9.875% Senior Notes. Interest on the $250.0 million aggregate principal amount of the Company’s 9.875% unsecured senior notes issued in May 2002 (the “9.875% Senior Notes”) accrued at the stated rate and was payable semi-annually on May 1 and November 1 of each year. The 9.875% Senior Notes were scheduled to mature on May 1, 2009. As described above, the 9.875% Senior Notes were purchased through a tender offer by the Company during the first quarter of 2005.
$250 Million 7.5% Senior Notes. Interest on the $250.0 million aggregate principal amount of the Company’s 7.5% unsecured senior notes issued in May 2003 (the “$250

15


Table of Contents

Million 7.5% Senior Notes”) accrues at the stated rate and is payable semi-annually on May 1 and November 1 of each year. The $250 Million 7.5% Senior Notes are scheduled to mature on May 1, 2011. At any time on or before May 1, 2006, the Company may redeem up to 35% of the notes with the net proceeds of certain equity offerings, as long as 65% of the aggregate principal amount of the notes remains outstanding after the redemption. The Company may redeem all or a portion of the notes on or after May 1, 2007. Redemption prices are set forth in the indenture governing the $250 Million 7.5% Senior Notes. The $250 Million 7.5% Senior Notes are guaranteed on an unsecured basis by all of the Company’s domestic subsidiaries.
$200 Million 7.5% Senior Notes. Interest on the $200.0 million aggregate principal amount of the Company’s 7.5% unsecured senior notes issued in August 2003 (the “$200 Million 7.5% Senior Notes”) accrues at the stated rate and is payable semi-annually on May 1 and November 1 of each year. However, the notes were issued at a price of 101.125% of the principal amount of the notes, resulting in a premium of $2.25 million, which is amortized as a reduction to interest expense over the term of the notes. The $200 Million 7.5% Senior Notes were issued under the existing indenture and supplemental indenture governing the $250 Million 7.5% Senior Notes.
$375 Million 6.25% Senior Notes. As previously described herein, on March 23, 2005, the Company completed the sale and issuance of $375.0 million aggregate principal amount of its 6.25% unsecured senior notes (the “6.25% Senior Notes”) in a private placement to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended. During April 2005, the Company filed a registration statement with the SEC, which the SEC declared effective May 4, 2005, to exchange the 6.25% Senior Notes for a new issue of identical debt securities registered under the Securities Act of 1933, as amended. Proceeds from the original note offering, along with cash on hand, were used to purchase, through a cash tender offer, all of the 9.875% Senior Notes, to pay-down $110.0 million of the Term Loan D Facility portion of the Senior Bank Credit Facility, and to pay fees and expenses in connection therewith. The Company capitalized approximately $7.3 million of costs associated with the issuance of the 6.25% Senior Notes.
Interest on the 6.25% Senior Notes accrues at the stated rate and is payable on March 15 and September 15 of each year. The 6.25% Senior Notes are scheduled to mature on March 15, 2013. At any time on or before March 15, 2008, the Company may redeem up to 35% of the notes with the net proceeds of certain equity offerings, as long as 65% of the aggregate principal amount of the notes remains outstanding after the redemption. The Company may redeem all or a portion of the notes on or after March 15, 2009. Redemption prices are set forth in the indenture governing the 6.25% Senior Notes.
$30 Million Convertible Subordinated Notes. As of December 31, 2004, the Company had outstanding an aggregate of $30.0 million of convertible subordinated notes due February 28, 2007 (the “$30 Million Convertible Subordinated Notes”). Prior to May 2003, these notes accrued interest at 8.0% per year and were scheduled to mature February 28, 2005, subject to extension of such maturity until February 28, 2006 or February 28, 2007 by the holder. During May 2003, the Company and the holder amended the terms of the notes, reducing the interest rate to 4.0% per year and extending the maturity date to February 28, 2007. The amendment also extended the

16


Table of Contents

date on which the Company could generally require the holder to convert all or a portion of the notes into common stock to any time after February 28, 2005 from any time after February 28, 2004.
On February 10, 2005, the Company provided notice to the holders of the $30 Million Convertible Subordinated Notes that the Company would require the holders to convert all of the notes into shares of the Company’s common stock on March 1, 2005. The conversion of the $30 Million Convertible Subordinated Notes resulted in the issuance of 3.4 million shares of the Company’s common stock. Although net income and cash flow no longer reflects interest incurred and paid on such notes, the conversion of the notes into common stock had no impact on diluted earnings per share because, as further described in Note 9, net income for diluted earnings per share purposes was already adjusted to eliminate interest expense incurred on convertible notes, and the number of shares of common stock used in the calculation of diluted earnings per share always reflected the incremental shares assuming conversion.
    8. STOCKHOLDERS’ EQUITY
During the nine months ended September 30, 2005, the Company issued 197,026 shares of restricted common stock to certain of the Company’s employees, with an aggregate value of $7.7 million, including 155,556 restricted shares to employees whose compensation is charged to general and administrative expense and 41,470 restricted shares to employees whose compensation is charged to operating expense. The employees whose compensation is charged to general and administrative expense have historically been issued stock options as opposed to restricted common stock. However, in 2005 the Company made changes to its historical business practices with respect to awarding stock-based employee compensation as a result of, among other reasons, the issuance of SFAS 123R, whereby the Company issued a combination of stock options and restricted common stock to such employees. The Company established performance-based vesting conditions on the restricted stock awarded to the Company’s officers and executive officers. Unless earlier vested under the terms of the restricted stock, 107,950 shares issued to officers and executive officers are subject to vesting over a three-year period based upon the satisfaction of certain performance criteria for the fiscal years ending December 31, 2005, 2006 and 2007. No more than one third of such shares may vest in the first performance period; however, the performance criteria are cumulative for the three-year period. Unless earlier vested or forfeited under the terms of the restricted stock, the remaining 89,076 shares of restricted stock issued to certain other employees of the Company vest during 2008.
During 2004 and 2003, the Company issued 52,600 shares and 94,500 shares of restricted common stock, respectively, to certain of the Company’s wardens. Each of the aggregate grants was valued at $1.6 million on the date of the award. Unless earlier vested or forfeited under the terms of the restricted stock, all of the shares granted during 2003 vest during 2006, while all of the shares granted during 2004 vest during 2007.
During the three months ended September 30, 2005, the Company expensed $871,000, net of forfeitures, relating to restricted common stock ($361,000 of which was recorded in operating expenses and $510,000 of which was recorded in general and administrative expenses), while during the three months ended September 30, 2004, the

17


Table of Contents

Company expensed $228,000 net of forfeitures, relating to restricted common stock awarded to employees whose compensation is charged to operating expense. During the nine months ended September 30, 2005, the Company expensed $2,159,000, net of forfeitures, relating to restricted common stock ($985,000 of which was recorded in operating expenses and $1,174,000 of which was recorded in general and administrative expenses), while during the nine months ended September 30, 2004, the Company expensed $653,000, net of forfeitures, relating to restricted common stock awarded to employees whose compensation is charged to operating expense. As of September 30, 2005, 321,228 of these shares of restricted stock remained outstanding and subject to vesting.
9.   EARNINGS PER SHARE
In accordance with Statement of Financial Accounting Standards No. 128, “Earnings Per Share,” basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. For the Company, diluted earnings per share is computed by dividing net income, as adjusted, by the weighted average number of common shares after considering the additional dilution related to convertible subordinated notes, restricted common stock plans and stock options and warrants.
A reconciliation of the numerator and denominator of the basic earnings per share computation to the numerator and denominator of the diluted earnings per share computation is a follows (in thousands, except per share data):

18


Table of Contents

                                 
    For the Three Months     For the Nine Months  
    Ended September 30,     Ended September 30,  
    2005     2004     2005     2004  
NUMERATOR
                               
Basic:
                               
Income from continuing operations after preferred stock distributions
  $ 20,793     $ 16,634     $ 26,910     $ 45,248  
Income (loss) from discontinued operations, net of taxes
          374       (193 )     906  
 
                       
 
                               
Net income available to common stockholders
  $ 20,793     $ 17,008     $ 26,717     $ 46,154  
 
                       
 
                               
Diluted:
                               
Income from continuing operations after preferred stock distributions
  $ 20,793     $ 16,634     $ 26,910     $ 45,248  
Interest expense applicable to convertible notes, net of taxes
          199       124       553  
 
                       
Diluted income from continuing operations after preferred stock distributions
    20,793       16,833       27,034       45,801  
Income (loss) from discontinued operations, net of taxes
          374       (193 )     906  
 
                       
Diluted net income available to common stockholders
  $ 20,793     $ 17,207     $ 26,841     $ 46,707  
 
                       
 
                               
DENOMINATOR
                               
Basic:
                               
Weighted average common shares outstanding
    39,107       35,061       38,194       35,014  
 
                       
 
                               
Diluted:
                               
Weighted average common shares outstanding
    39,107       35,061       38,194       35,014  
Effect of dilutive securities:
                               
Stock options and warrants
    1,085       1,330       1,174       1,304  
Convertible notes
          3,362       727       3,362  
Restricted stock-based compensation
    124       63       102       55  
 
                       
Weighted average shares and assumed conversions
    40,316       39,816       40,197       39,735  
 
                       
 
                               
BASIC EARNINGS PER SHARE:
                               
Income from continuing operations after preferred stock distributions
  $ 0.53     $ 0.48     $ 0.71     $ 1.29  
Income (loss) from discontinued operations, net of taxes
          0.01       (0.01 )     0.03  
 
                       
Net income available to common stockholders
  $ 0.53     $ 0.49     $ 0.70     $ 1.32  
 
                       
 
                               
DILUTED EARNINGS PER SHARE:
                               
Income from continuing operations after preferred stock distributions
  $ 0.52     $ 0.42     $ 0.67     $ 1.16  
Income (loss) from discontinued operations, net of taxes
          0.01             0.02  
 
                       
Net income available to common stockholders
  $ 0.52     $ 0.43     $ 0.67     $ 1.18  
 
                       
10.   COMMITMENTS AND CONTINGENCIES
Legal Proceedings
The nature of the Company’s business results in claims and litigation alleging that it is liable for damages arising from the conduct of its employees, inmates or others. The Company maintains insurance to cover many of these claims which may mitigate the risk that any single claim would have a material effect on the Company’s consolidated financial position, results of operations, or cash flows, provided the claim is one for which coverage is available. The combination of self-insured retentions and deductible amounts means that, in the aggregate, the Company is subject to substantial

19


Table of Contents

self-insurance risk. In the opinion of management, there are no pending legal proceedings that would have a material effect on the Company’s consolidated financial position, results of operations, or cash flows. Adversarial proceedings and litigation are, however, subject to inherent uncertainties, and unfavorable decisions and rulings could occur which could have a material adverse impact on the Company’s consolidated financial position, results of operations, or cash flows for a period in which such decisions or rulings occur, or future periods.
Guarantees
Hardeman County Correctional Facilities Corporation (“HCCFC”) is a nonprofit, mutual benefit corporation organized under the Tennessee Nonprofit Corporation Act to purchase, construct, improve, equip, finance, own and manage a detention facility located in Hardeman County, Tennessee. HCCFC was created as an instrumentality of Hardeman County to implement the County’s incarceration agreement with the state of Tennessee to house certain inmates.
During 1997, HCCFC issued $72.7 million of revenue bonds, which were primarily used for the construction of a 2,016-bed medium security correctional facility. In addition, HCCFC entered into a construction and management agreement with the Company in order to assure the timely and coordinated acquisition, construction, development, marketing and operation of the correctional facility.
HCCFC leases the correctional facility to Hardeman County in exchange for all revenue from the operation of the facility. HCCFC has, in turn, entered into a management agreement with the Company for the correctional facility.
In connection with the issuance of the revenue bonds, the Company is obligated, under a debt service deficit agreement, to pay the trustee of the bond’s trust indenture (the “Trustee”) amounts necessary to pay any debt service deficits consisting of principal and interest requirements (outstanding principal balance of $54.4 million at September 30, 2005 plus future interest payments). In the event the state of Tennessee, which is currently utilizing the facility to house certain inmates, exercises its option to purchase the correctional facility, the Company is also obligated to pay the difference between principal and interest owed on the bonds on the date set for the redemption of the bonds and amounts paid by the state of Tennessee for the facility plus all other funds on deposit with the Trustee and available for redemption of the bonds. Ownership of the facility reverts to the state of Tennessee in 2017 at no cost. Therefore, the Company does not currently believe the state of Tennessee will exercise its option to purchase the facility. At September 30, 2005, the outstanding principal balance of the bonds exceeded the purchase price option by $12.0 million. The Company also maintains a restricted cash account of $5.3 million as collateral against a guarantee it has provided for a forward purchase agreement related to the bond issuance.
Income Tax Contingencies
In July 2005, the FASB issued an exposure draft of a proposed interpretation of Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes” (“SFAS 109”) that would address the accounting for uncertain tax positions. The

20


Table of Contents

FASB’s interpretation would require that uncertain tax benefits be probable of being sustained in order to record such benefits in the financial statements. The Company cannot predict what actions the FASB will take or how any such actions might ultimately affect the Company’s financial position or results of operations, but such changes could have a material impact on the Company’s evaluation and recognition of its uncertain tax positions.
The Internal Revenue Service recently completed the audit of the Company’s federal income tax return for the taxable year ended December 31, 2002. The outcome of such audit did not have a material impact on its consolidated financial position, results of operations, or cash flows.
11.   INCOME TAXES
Income taxes are accounted for under the provisions of SFAS 109. SFAS 109 generally requires the Company to record deferred income taxes for the tax effect of differences between book and tax bases of its assets and liabilities.
Deferred income taxes reflect the available net operating losses and the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Realization of the future tax benefits related to deferred tax assets is dependent on many factors, including the Company’s past earnings history, expected future earnings, the character and jurisdiction of such earnings, unsettled circumstances that, if unfavorably resolved, would adversely affect utilization of its deferred tax assets, carryback and carryforward periods, and tax strategies that could potentially enhance the likelihood of realization of a deferred tax asset.
The Company’s effective tax rate was approximately 37% during both the three and nine months ended September 30, 2005 compared with approximately 35% and 39% during the same periods in the prior year. The lower effective tax rate during the nine-month period in 2005 resulted from certain tax planning strategies implemented during the fourth quarter of 2004 that were magnified by the recognition of deductible expenses associated with the Company’s debt refinancing transactions completed during the first and second quarters of 2005. The lower effective tax rate during the three months ended September 30, 2004 resulted primarily from a change in estimated income taxes associated with certain refinancing transactions completed during 2003. The Company’s overall effective tax rate is estimated based on the Company’s current projection of taxable income and could change in the future as a result of changes in these estimates, the implementation of additional tax strategies, changes in federal or state tax rates, or changes in state apportionment factors, as well as changes in the valuation allowance applied to the Company’s deferred tax assets that are based primarily on the amount of state net operating losses and tax credits that could expire unused.

21


Table of Contents

12.   SEGMENT REPORTING
As of September 30, 2005, the Company owned and managed 39 correctional and detention facilities, and managed 24 correctional and detention facilities it did not own. Management views the Company’s operating results in two reportable segments: owned and managed correctional and detention facilities and managed-only correctional and detention facilities. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies in the notes to consolidated financial statements included in the Company’s 2004 Form 10-K. Owned and managed facilities include the operating results of those facilities owned and managed by the Company. Managed-only facilities include the operating results of those facilities owned by a third party and managed by the Company. The Company measures the operating performance of each facility within the above two reportable segments, without differentiation, based on facility contribution. The Company defines facility contribution as a facility’s operating income or loss from operations before interest, taxes, depreciation and amortization. Since each of the Company’s facilities within the two reportable segments exhibit similar economic characteristics, provide similar services to governmental agencies, and operate under a similar set of operating procedures and regulatory guidelines, the facilities within the identified segments have been aggregated and reported as one reportable segment.
The revenue and facility contribution for the reportable segments and a reconciliation to the Company’s operating income is as follows for the three and nine months ended September 30, 2005 and 2004 (dollars in thousands):
                                 
    For the Three Months Ended     For the Nine Months Ended  
    September 30,     September 30,  
    2005     2004     2005     2004  
Revenue:
                               
Owned and managed
  $ 214,096     $ 197,136     $ 615,018     $ 584,984  
Managed-only
    85,882       81,299       246,115       235,069  
 
                       
Total management revenue
    299,978       278,435       861,133       820,053  
 
                       
 
                               
Operating expenses:
                               
Owned and managed
    151,342       142,697       440,299       419,695  
Managed-only
    69,645       66,681       207,603       194,051  
 
                       
Total operating expenses
    220,987       209,378       647,902       613,746  
 
                       
 
                               
Facility contribution:
                               
Owned and managed
    62,754       54,439       174,719       165,289  
Managed-only
    16,237       14,618       38,512       41,018  
 
                       
Total facility contribution
    78,991       69,057       213,231       206,307  
 
                       
 
                               
Other revenue (expense):
                               
Rental and other revenue
    4,389       6,369       14,310       17,839  
Other operating expense
    (5,019 )     (6,656 )     (16,451 )     (20,320 )
General and administrative
    (14,352 )     (12,328 )     (40,477 )     (35,350 )
Depreciation and amortization
    (15,315 )     (13,969 )     (44,132 )     (39,950 )
 
                       
Operating income
  $ 48,694     $ 42,473     $ 126,481     $ 128,526  
 
                       

22


Table of Contents

The following table summarizes capital expenditures for the reportable segments for the three and nine months ended September 30, 2005 and 2004 (in thousands):
                                 
    For the Three Months Ended     For the Nine Months Ended  
    September 30,     September 30,  
    2005     2004     2005     2004  
Capital expenditures:
                               
Owned and managed
  $ 25,640     $ 26,367     $ 62,735     $ 71,113  
Managed-only
    1,331       893       3,548       4,729  
Corporate and other
    2,648       7,361       12,434       30,036  
Discontinued operations
          5             37  
                         
Total capital expenditures
  $ 29,619     $ 34,626     $ 78,717     $ 105,915  
                         
The assets for the reportable segments are as follows (in thousands):
                 
    September 30, 2005     December 31, 2004  
Assets:
               
Owned and managed
  $ 1,675,165     $ 1,672,463  
Managed-only
    93,839       80,438  
Corporate and other
    296,261       267,660  
Discontinued operations
          2,517  
             
Total assets
  $ 2,065,265     $ 2,023,078  
             
13.   SUPPLEMENTAL CASH FLOW DISCLOSURE
During the nine months ended September 30, 2005, the $30.0 Million Convertible Subordinated Notes were converted into 3.4 million shares of common stock. As a result, long term debt was reduced by, and common stock and additional paid-in capital were increased by, $30.0 million.

23


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report.
This quarterly report on Form 10-Q contains statements as to our beliefs and expectations of the outcome of future events that are forward-looking statements as defined within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of current or historical fact contained herein, including statements regarding our future financial position, business strategy, budgets, projected costs and plans, and objectives of management for future operations, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “plan,” “projects,” “will,” and similar expressions, as they relate to us, are intended to identify forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made. These include, but are not limited to, the risks and uncertainties associated with:
    fluctuations in operating results because of changes in occupancy levels, competition, increases in cost of operations, fluctuations in interest rates, and risks of operations;
 
    changes in the privatization of the corrections and detention industry and the public acceptance of our services;
 
    our ability to obtain and maintain correctional facility management contracts, including as the result of sufficient governmental appropriations, inmate disturbances, and the timing of the opening of new facilities and the commencement of new management contracts;
 
    increases in costs to develop or expand correctional facilities that exceed original estimates, or the inability to complete such projects on schedule as a result of various factors, many of which are beyond our control, such as weather, labor conditions, and material shortages, resulting in increased construction costs;
 
    changes in governmental policy and in legislation and regulation of the corrections and detention industry that adversely affect our business;
 
    the availability of debt and equity financing on terms that are favorable to us; and
 
    general economic and market conditions.
Any or all of our forward-looking statements in this quarterly report may turn out to be inaccurate. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. They can be affected by inaccurate assumptions we might make or by known or unknown risks, uncertainties and assumptions, including the risks, uncertainties and assumptions described in “Risk Factors” disclosed in detail in our annual report on Form 10-K for the fiscal year ended December 31, 2004, filed with the Securities and Exchange Commission (the “SEC”) on March 7, 2005 (File No. 001-16109) (the “2004 Form 10-K”) and in other reports we file with the SEC from time to time. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly revise these forward-looking statements to reflect events or circumstances occurring after the date hereof or to reflect the occurrence of unanticipated

24


Table of Contents

events. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this report and in the 2004 Form 10-K.
OVERVIEW
The Company
As of September 30, 2005, we owned 42 correctional, detention and juvenile facilities, three of which we leased to other operators. As of September 30, 2005, we operated 63 facilities, including 39 facilities that we owned, with a total design capacity of approximately 69,000 beds in 19 states and the District of Columbia. We also are constructing a correctional facility in Eloy, Arizona that is expected to be completed during the second quarter of 2006.
We specialize in owning, operating and managing prisons and other correctional facilities and providing inmate residential and prisoner transportation services for governmental agencies. In addition to providing the fundamental residential services relating to inmates, our facilities offer a variety of rehabilitation and education programs, including basic education, religious services, life skills and employment training and substance abuse treatment. These services are intended to reduce recidivism and to prepare inmates for their successful re-entry into society upon their release. We also provide health care (including medical, dental and psychiatric services), food services and work and recreational programs.
Our website address is www.correctionscorp.com. We make our Form 10-K, Form 10-Q, Form 8-K, and Section 16 reports under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), available on our website, free of charge, as soon as reasonably practicable after these reports are filed with or furnished to the SEC.
CRITICAL ACCOUNTING POLICIES
The condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States. As such, we are required to make certain estimates, judgments and assumptions that we believe are reasonable based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. A summary of our significant accounting policies is described in our 2004 Form 10-K. The significant accounting policies and estimates which we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:
Asset impairments. As of September 30, 2005, we had $1.7 billion in long-lived assets. We evaluate the recoverability of the carrying values of our long-lived assets, other than goodwill, when events suggest that impairment may have occurred. Such events primarily include, but are not limited to, the termination of a management contract or a significant decrease in inmate populations within a correctional facility we own or manage. In these circumstances, we utilize estimates of undiscounted cash flows to determine if impairment exists. If impairment exists, it is measured as the amount by which the carrying amount of the asset exceeds the estimated fair value of the asset.

25


Table of Contents

Goodwill impairments. As of September 30, 2005, we had $15.4 million of goodwill. We evaluate the carrying value of goodwill during the fourth quarter of each year, in connection with our annual budgeting process, and whenever circumstances indicate the carrying value of goodwill may not be recoverable. Such circumstances primarily include, but are not limited to, the termination of a management contract or a significant decrease in inmate populations within a reporting unit. We test for impairment by comparing the fair value of each reporting unit with its carrying value. Fair value is determined using a collaboration of various common valuation techniques, including market multiples, discounted cash flows, and replacement cost methods. Each of these techniques requires considerable judgment and estimations which could change in the future.
Income taxes. Income taxes are accounted for under the provisions of Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes” (“SFAS 109”). SFAS 109 generally requires us to record deferred income taxes for the tax effect of differences between book and tax bases of our assets and liabilities.
Deferred income taxes reflect the available net operating losses and the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Realization of the future tax benefits related to deferred tax assets is dependent on many factors, including our past earnings history, expected future earnings, the character and jurisdiction of such earnings, unsettled circumstances that, if unfavorably resolved, would adversely affect utilization of our deferred tax assets, carryback and carryforward periods, and tax strategies that could potentially enhance the likelihood of realization of a deferred tax asset.
As of December 31, 2004, we expected to utilize our remaining federal net operating losses in 2005. However, deductible expenses associated with debt refinancing transactions completed during March 2005, as further described hereafter, resulted in a decrease in our estimate of taxable income to be generated in 2005, such that we now do not expect to fully utilize our remaining federal net operating losses until 2006. Although we now expect to utilize our remaining federal net operating losses in 2006, we have approximately $11.9 million in net operating losses applicable to various states that we expect to carry forward in future years to offset taxable income in such states. Certain of these net operating losses have begun to expire. Accordingly, we have a valuation allowance of $2.7 million for the estimated amount of the net operating losses that will expire unused, in addition to a $5.5 million valuation allowance related to state tax credits that are also expected to expire unused. Although our estimate of future taxable income is based on current assumptions that we believe to be reasonable, our assumptions may prove inaccurate and could change in the future, which could result in the expiration of additional net operating losses or credits. We would be required to establish a valuation allowance at such time that we no longer expected to utilize these net operating losses or credits, which could result in a material impact on our results of operations in the future.
Self-funded insurance reserves. As of September 30, 2005, we had $34.6 million in accrued liabilities for employee health, workers’ compensation, and automobile insurance claims. We are significantly self-insured for employee health, workers’ compensation, and automobile liability insurance claims. As such, our insurance expense is largely dependent on claims experience and our ability to control our claims. We have consistently accrued the estimated liability for employee health insurance claims based on our history of claims

26


Table of Contents

experience and the time lag between the incident date and the date the cost is paid by us. We have accrued the estimated liability for workers’ compensation and automobile insurance claims based on a third-party actuarial valuation of the outstanding liabilities. These estimates could change in the future. It is possible that future cash flows and results of operations could be materially affected by changes in our assumptions, new developments, or by the effectiveness of our strategies.
Legal reserves. As of September 30, 2005, we had $13.5 million in accrued liabilities related to certain legal proceedings in which we are involved. We have accrued our estimate of the probable costs for the resolution of these claims based on a range of potential outcomes. In addition, we are subject to current and potential future legal proceedings for which little or no accrual has been reflected because our current assessment of the potential exposure is nominal. These estimates have been developed in consultation with our General Counsel’s office and, as appropriate, outside counsel handling these matters, and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies. It is possible that future cash flows and results of operations could be materially affected by changes in our assumptions, new developments, or by the effectiveness of our strategies.
RESULTS OF OPERATIONS
Our results of operations are impacted by, and the following table sets forth for the periods presented, the number of facilities we owned and managed, the number of facilities we managed but did not own, the number of facilities we leased to other operators, and the facilities we owned that were not yet in operation.
                                                 
            Owned                          
            and     Managed                    
    Effective Date     Managed     Only     Leased     Incomplete     Total  
 
Facilities as of December 31, 2003
            38       21       3       1       63  
Management contracts awarded by the Texas Department of Criminal Justice, net
  January 15, 2004           5                   5  
 
                                               
Management contract awarded for the Delta Correctional Facility
  April 1, 2004           1                   1  
Expiration of the management contract for the Tall Trees Facility
  August 9, 2004           (1 )                 (1 )
Expiration of the management contract for the Southern Nevada Women’s Correctional Center
  October 1, 2004           (1 )                 (1 )
 
                                     
 
Facilities as of December 31, 2004
            38       25       3       1       67  
 
                                     
Expiration of the management contract for the David L. Moss Criminal Justice Center
  July 1, 2005           (1 )                 (1 )
 
                                     
 
                                               
Facilities as of September 30, 2005
            38       24       3       1       66  
 
                                     
While we also have begun construction of an additional correctional facility located in Eloy, Arizona, it is not counted in the table above because it currently has no impact on our results

27


Table of Contents

of operations, unlike our Stewart County Correctional Facility, which was incomplete as of September 30, 2005 but requires certain operating expenses such as utilities, minimal staffing, real estate taxes and insurance. The Stewart County Correctional Facility was placed into service in October 2005.
Three and Nine Months Ended September 30, 2005 Compared to the Three and Nine Months Ended September 30, 2004
Net income available to common stockholders was $20.8 million, or $0.52 per diluted share, for the three months ended September 30, 2005, compared with $17.0 million, or $0.43 per diluted share, for the three months ended September 30, 2004. During the nine months ended September 30, 2005, we generated net income available to common stockholders of $26.7 million, or $0.67 per diluted share, compared with $46.2 million, or $1.18 per diluted share, for the nine months ended September 30, 2004.
Net income available to common stockholders during the nine months ended September 30, 2005 was negatively impacted by a $35.3 million pre-tax charge, or $0.55 per diluted share net of taxes, associated with debt refinancing transactions completed during the first and second quarters, as further described hereafter. The charge consisted of a tender premium paid to the holders of the 9.875% senior notes who tendered their notes to us at a price of 111% of par pursuant to a tender offer we made for their notes in March 2005, estimated fees and expenses associated with the tender offer, and the write-off of existing deferred loan costs associated with the purchase of the 9.875% senior notes and a lump sum pay-down of our senior bank credit facility, as well as the write-off of existing deferred loan costs and third-party fees incurred in connection with obtaining an amendment to our senior bank credit facility.
Facility Operations
A key performance indicator we use to measure the revenue and expenses associated with the operation of the facilities we own or manage is expressed in terms of a compensated man-day and represents the revenue we generate and expenses we incur for one inmate for one calendar day. Revenue and expenses per compensated man-day are computed by dividing facility revenue and expenses by the total number of compensated man-days during the period. A compensated man-day represents a calendar day for which we are paid for the occupancy of an inmate. We believe the measurement is useful because we are compensated for operating and managing facilities at an inmate per-diem rate based upon actual or minimum guaranteed occupancy levels. We also measure our ability to contain costs on a per-compensated man-day basis, which is largely dependent upon the number of inmates we accommodate. Further, per man-day measurements are also used to estimate our potential profitability based on certain occupancy levels relative to design capacity. Revenue and expenses per compensated man-day for all of the facilities we owned or managed, exclusive of those discontinued (see further discussion below regarding discontinued operations), were as follows for the three and nine months ended September 30, 2005 and 2004:

28


Table of Contents

                                 
    For the Three Months     For the Nine Months  
    Ended September 30,     Ended September 30,  
    2005     2004     2005     2004  
 
Revenue per compensated man-day
  $ 50.82     $ 48.99     $ 50.35     $ 49.02  
Operating expenses per compensated man-day:
                               
Fixed expense
    28.17       27.75       28.66       27.59  
Variable expense
    9.27       9.09       9.22       9.10  
 
                       
Total
    37.44       36.84       37.88       36.69  
 
                       
 
                               
Operating margin per compensated man-day
  $ 13.38     $ 12.15     $ 12.47     $ 12.33  
 
                       
 
                               
Operating margin
    26.3 %     24.8 %     24.8 %     25.2 %
 
                       
 
                               
Average compensated occupancy
    92.7 %     95.1 %     90.8 %     95.6 %
 
                       
Average compensated occupancy for the three- and nine-month periods decreased from the prior year periods primarily as a result of the completion of construction of approximately 2,500 beds at seven facilities throughout the second half of 2004 and the first quarter of 2005, as well as a reduction in inmate populations at several of our facilities during the nine-month period in 2005 compared with the nine-month period in 2004. In addition, we evaluate the design capacity of our facilities from time to time based on the customers using the facilities and the ability to reconfigure space with minimal capital outlays. In connection with the preparation of the 2005 budget, we increased the previously reported design capacities by an aggregate of approximately 1,500 beds effective January 1, 2005. Excluding these design capacity changes, as well as similar design capacity changes made during the third quarter of 2004, compensated occupancy would have been 95.5% and 93.9% for the three and nine months ended September 30, 2005, respectively.
Business from our federal customers, including the Federal Bureau of Prisons, or the BOP, the U.S. Marshals Service, or the USMS, and the Bureau of Immigration and Customs Enforcement, or the ICE, continues to be a significant component of our business. Our federal customers generated approximately 40% of our total management revenue for the three and nine months ended September 30, 2005 and 39% for the three and nine months ended September 30, 2004.
Operating expenses totaled $226.0 million and $216.0 million for the three months ended September 30, 2005 and 2004, respectively, while operating expenses for the nine months ended September 30, 2005 and 2004 totaled $664.4 million and $634.1 million, respectively. Operating expenses consist of those expenses incurred in the operation and management of adult and juvenile correctional and detention facilities and for our inmate transportation subsidiary.
Salaries and benefits represent the most significant component of fixed operating expenses and represent approximately 64% of total operating expenses. During the three and nine months ended September 30, 2005, facility salaries and benefits expense increased $6.8 million, or $0.28 per compensated man-day, and $23.6 million, or $0.86 per compensated man-day, respectively, compared with the same periods in the prior year. Salaries have increased as a result of annual raises, the commencement of management operations at the Delta Correctional Facility and the Northeast Ohio Correctional Center in April 2004, and an increase in staffing levels in anticipation of the arrival of additional inmate populations at

29


Table of Contents

several facilities where expansions had recently been completed. We also increased our staffing levels during 2005 at our Northeast Ohio Correctional Center in anticipation of the new management contract with the BOP, which commenced June 1, 2005. In addition, reductions in inmate populations at several other facilities, mostly during the first half of 2005, did not justify a decrease in staffing levels at such facilities, resulting in an increase in salaries per compensated man-day, as these fixed expenses were spread over fewer compensated man-days. These increases were mitigated by successful cost containment efforts in employee medical and workers’ compensation expenses across the portfolio.
Facility variable operating expenses increased $0.18 and $0.12 per compensated man-day during the three and nine months ended September 30, 2005, respectively, compared with the same periods in the prior year. We experienced an increase of $0.5 million and $2.5 million in inmate medical expenses during the three and nine months ended September 30, 2005, respectively, compared with the same periods in the prior year. The increase in inmate medical was primarily the result of increased reliance on outsourced nursing and an increase in the amount of offsite medical care being provided to inmates compounded by an inflationary environment for health care costs. The increase in the level of inmate medical care was caused, in part, by an increase in assumed medical responsibilities in exchange for per diem increases at certain facilities. We also incurred increased travel and other variable expenses at several facilities affected by Hurricane Katrina and Hurricane Rita as well as for the temporary transfers of personnel to assist with the influx of inmate populations at several facilities during the third quarter of 2005, including at our Northeast Ohio Correctional Center in Youngstown, Ohio, Diamondback Correctional Center in Watonga, Oklahoma, and Prairie Correctional Facility in Appleton, Minnesota.
The increases in inmate medical and other variable expenses were partially offset by a reduction in expenses associated with existing and potential litigation. We have recently been successful at settling certain legal proceedings in which we are involved on terms we believe are favorable. During the first nine months of 2005, we settled a number of outstanding legal matters for amounts less than reserves previously established for such matters, which resulted in a reduction to operating expenses of approximately $2.1 million. Expenses associated with legal proceedings may fluctuate from quarter to quarter based on changes in our assumptions, new developments, or by the effectiveness of our litigation and settlement strategies. Our recent success in settling outstanding claims at amounts less than previously reserved is not likely to be sustained for the long-term and it is possible that future cash flows and results of operations could be adversely affected by increases in expenses associated with legal matters in which we become involved.
The operation of the facilities we own carries a higher degree of risk associated with a management contract than the operation of the facilities we manage but do not own because we incur significant capital expenditures to construct or acquire facilities we own. Additionally, correctional and detention facilities have a limited or no alternative use. Therefore, if a management contract is terminated on a facility we own, we continue to incur certain operating expenses, such as real estate taxes, utilities, and insurance that we would not incur if a management contract were terminated for a managed-only facility. As a result, revenue per compensated man-day is typically higher for facilities we own and manage than for managed-only facilities. Because we incur higher expenses, such as repairs and maintenance, real estate taxes, and insurance, on the facilities we own and manage, our cost structure for facilities we own and manage is also higher than the cost structure for the

30


Table of Contents

managed-only facilities. The following tables display the revenue and expenses per compensated man-day for the facilities we own and manage and for the facilities we manage but do not own:
                                 
    For the Three Months     For the Nine Months  
    Ended September 30,     Ended September 30,  
    2005     2004     2005     2004  
 
Owned and Managed Facilities:
                               
Revenue per compensated man-day
  $ 58.88     $ 57.09     $ 58.61     $ 56.60  
Operating expenses per compensated man-day:
                               
Fixed expense
    31.53       31.45       32.04       30.78  
Variable expense
    10.09       9.87       9.92       9.83  
 
                       
Total
    41.62       41.32       41.96       40.61  
 
                       
 
                               
Operating margin per compensated man-day
  $ 17.26     $ 15.77     $ 16.65     $ 15.99  
 
                       
 
                               
Operating margin
    29.3 %     27.6 %     28.4 %     28.3 %
 
                       
 
                               
Average compensated occupancy
    89.9 %     90.0 %     87.5 %     91.4 %
 
                       
                                 
    For the Three Months     For the Nine Months  
    Ended September 30,     Ended September 30,  
    2005     2004     2005     2004  
 
Managed Only Facilities:
                               
Revenue per compensated man-day
  $ 37.90     $ 36.44     $ 37.24     $ 36.77  
Operating expenses per compensated man-day:
                               
Fixed expense
    22.78       22.02       23.29       22.44  
Variable expense
    7.95       7.87       8.12       7.91  
 
                       
Total
    30.73       29.89       31.41       30.35  
 
                       
 
                               
Operating margin per compensated man-day
  $ 7.17     $ 6.55     $ 5.83     $ 6.42  
 
                       
 
                               
Operating margin
    18.9 %     18.0 %     15.7 %     17.5 %
 
                       
 
                               
Average compensated occupancy
    97.4 %     104.3 %     96.7 %     103.3 %
 
                       
The following discussions under “Owned and Managed Facilities” and “Managed-Only Facilities” address significant events that impacted our results of operations for the respective periods, and events that will affect our results of operations in the future.
Owned and Managed Facilities
On April 7, 2004, we announced that we resumed operations at our 2,016-bed Northeast Ohio Correctional Center located in Youngstown, Ohio. Since then, we have managed federal prisoners from United States federal court districts that have been experiencing a lack of detention space and/or high detention costs. As of September 30, 2005, we housed 632 USMS prisoners at this facility compared with 278 USMS prisoners at the facility as of September 30, 2004. During the three and nine months ended September 30, 2004, we

31


Table of Contents

incurred an operating loss of $1.4 million and $5.5 million (including depreciation and amortization of $0.3 million and $0.8 million), respectively, at this facility partially as a result of start-up activities and for staffing expenses in preparation for the arrival of additional inmates at this facility.
On December 23, 2004, we received a contract award from the BOP to house approximately 1,195 federal inmates at our Northeast Ohio Correctional Center. The contract, awarded as part of the Criminal Alien Requirement Phase 4 Solicitation (“CAR 4”), provides for an initial four-year term with three two-year renewal options. The terms of the contract provide for a 50% guaranteed rate of occupancy for 90 days following commencement of the contract and a 90% guaranteed rate of occupancy thereafter. The contract commenced June 1, 2005. As of September 30, 2005, we housed 664 BOP inmates at this facility. Total revenue increased by $8.2 million and $14.8 million during the three and nine months ended September 30, 2005 compared with the same periods in the prior year as a result of this new contract and from an increase in USMS at this facility.
As a result of the completion of bed expansions at our Houston Processing Center and our Leavenworth Detention Center during the fourth quarter of 2004, total revenue increased during the three- and nine-month periods ended September 30, 2005 from the comparable periods in 2004 by a combined $4.2 million and $10.3 million, respectively. We expanded the Houston Processing Center by 494 beds, from a design capacity of 411 beds to 905 beds, in connection with a new contract with ICE to accommodate additional detainee populations that were anticipated as a result of this contract, which contains a guarantee that ICE will utilize 679 beds. We expanded the Leavenworth Detention Center by 284 beds, from a design capacity of 483 beds to 767 beds, in connection with a new contract with the USMS. The new USMS contract provides a guarantee that the USMS will utilize 400 beds.
During February 2005, we were notified by the state of Indiana that, during the second quarter of 2005, it would remove all of its inmates from our 656-bed Otter Creek Correctional Facility to utilize available capacity within the State’s correctional system. All of the Indiana inmates were transferred to the state of Indiana by the end of the second quarter of 2005. However, during July 2005, we entered into an agreement with the Kentucky Department of Corrections to manage up to 400 female inmates at this facility. The terms of the contract include an initial two-year period, with four two-year renewal options. We began receiving these inmates in August 2005. As of September 30, 2005, we housed 390 Kentucky inmates at this facility.
During October 2005, we entered into an agreement with the state of Hawaii to house up to 140 female Hawaii inmates at the Otter Creek Correctional Center. The terms of the contract include an initial one-year period, with two one-year renewal options. The facility began receiving Hawaii inmates during September 2005 under a 30-day contract completed in September 2005. As of September 30, 2005, we housed 80 Hawaii inmates at this facility. We anticipate the existing customers at this facility to fill the remaining vacant space, but can provide no such assurance. Operating income decreased at this facility by $1.3 million and $3.2 million, respectively, for the three- and nine-month periods ended September 30, 2005 from the comparable periods in the prior year.
During July 2004, an inmate disturbance at the Crowley County Correctional Facility located in Olney Springs, Colorado resulted in damage to the facility, requiring us to immediately

32


Table of Contents

transfer approximately 120 inmates to other of our facilities and approximately 65 inmates to facilities owned by the state of Colorado. Although repair of the facility was substantially complete at December 31, 2004, Colorado continued to reduce inmate populations at all four of our facilities in Colorado to as low as 2,564 in November 2004, which has impacted short-term results. However, the impact was mitigated by the recovery of $1.0 million of business interruption and other insurance proceeds recognized during the first quarter of 2005. As of September 30, 2005, we housed 908 inmates at this facility, compared with 738 inmates at September 30, 2004, despite a relocation of 189 inmates from the state of Washington, largely due to an expansion of the Crowley facility by 594 beds completed during the third quarter of 2004. Our overall inmate populations from the state of Colorado have also recovered. We housed 2,999 inmates from the state of Colorado as of September 30, 2005, compared with 2,882 inmates just prior to the inmate disturbance at the Crowley facility.
As a result of declining inmate populations from the USMS and ICE at our 1,216-bed San Diego Correctional Facility, total revenues decreased by $1.5 million and $3.7 million during the three- and nine-month periods ended September 30, 2005, respectively, compared with the same periods in the prior year. The average compensated occupancy during the three- and nine-month periods in 2005 were 100.0% and 94.8%, respectively, compared with average compensated occupancy during the three- and nine-month periods in 2004 of 121.2% and 107.1%, respectively. However, effective July 1, 2005, the ICE awarded us a contract for the continued management at this facility. The contract, which governs the management of both USMS and ICE inmates, has a three-year base term with five three-year renewal options, and includes a guaranteed inmate population of 900 ICE detainees and 300 USMS inmates.
The San Diego Correctional Facility is subject to a ground lease with the County of San Diego. Under the provisions of the lease, the facility is divided into three different properties (Initial, Existing and Expansion Premises), all of which have separate terms ranging from June 2006 to December 2015, subject to extension by the County. Upon expiration of any lease term, ownership of the applicable portion of the facility automatically reverts to the County. The County has the right to buy out the Initial and Expansion portions of the facility at various times prior to the end term of the ground lease at a price generally equal to the cost of the premises, less an allowance for the amortization over a 20-year period. The third portion (Existing Premises) includes 200 beds at a current annual rent of approximately $1.3 million and expires in June 2006. The County may elect to extend that portion of the lease to 2008, but extension of the lease beyond June 2006 is at the sole discretion of the County. Ownership of the 200 bed Expansion Premises reverts to the County in December 2007. The Company is currently negotiating with the County to extend the reversion date of the Expansion Premises, or to provide the County with alternate beds to meet their demand. However, if we are unsuccessful, we may be required to relocate a portion of the existing federal inmate population to other available beds within or outside the San Diego Correctional Facility, which could include the acquisition of an alternate site for the construction of a new facility.
During 2004, the state of Wisconsin reduced the number of inmates housed at both our Diamondback Correctional Facility and our Prairie Correctional Facility, by opening various facilities owned by the State. As discussed hereafter, the available beds at Diamondback Correctional Facility, which resulted from the declining inmate population from the state of Wisconsin, have been filled with inmates from the state of Arizona. The average daily

33


Table of Contents

inmate population housed from the state of Wisconsin at our Prairie Correctional Facility declined from 940 inmates during the nine-month period in 2004 to 24 inmates during the nine-month period in 2005. The reduction in inmate populations from the state of Wisconsin, partially offset by an increase in inmate populations from the states of Washington and Minnesota at this facility, resulted in a reduction in total revenue of $4.0 million at the Prairie facility during the first nine months of 2005 compared with the first nine months of 2004.
During October 2005, we entered into a new agreement with the state of Idaho to house a portion of that state’s male, medium security inmates at our Prairie Correctional Facility. We presently manage approximately 1,200 male inmates for Idaho at our Idaho Correctional Facility located in Boise, Idaho. Under the new agreement with the Idaho Department of Corrections, we will manage an estimated 300 inmates at the Prairie facility. This facility currently houses approximately 1,100 male inmates from the states of Minnesota, Washington and North Dakota. The terms of the new contract with Idaho include an initial one-year period, with a one-year renewal option. We received 302 Idaho inmates at the Prairie facility by the end of October 2005, increasing the total population to 1,439 as of October 31, 2005.
On March 4, 2004, we announced that we entered into an agreement with the state of Arizona to manage up to 1,200 Arizona inmates at our Diamondback Correctional Facility. The agreement represents the first time the State has partnered with us to provide residential services to its inmates. As of September 30, 2005 and 2004, the facility housed approximately 1,200 and 700 inmates, respectively, from the state of Arizona.
During July 2005, we announced our intention to cease operations at our T. Don Hutto Correctional Center located in Taylor, Texas, effective early September 2005. The decision was based on our assessment of near-term customer demand, primarily the USMS. However during September and October, the facility housed inmates from the Liberty County Jail we manage in Liberty, Texas on a temporary basis due to the effects of Hurricane Rita on the Liberty County Jail. Although the Liberty County Jail sustained no property damage, inmates were held in the T. Don Hutto Correctional Center until power and other services were restored at the Liberty County Jail. Total revenue and operating expenses were $0.5 million and $1.3 million, respectively, during the third quarter of 2005, compared with total revenue and operating expenses of $0.9 million and $1.6, respectively, million during the third quarter of 2004. Total revenue and operating expenses were $3.1 million and $4.5 million, respectively, during the first nine months of 2005, compared with $2.2 million and $4.2 million, respectively, of total revenue and operating expenses during the first nine months of 2004.
Additionally, on October 20, 2005, we agreed to provide temporary housing for 1,200 detainees from the ICE housed in government detention facilities throughout the state of Florida due to the anticipated arrival of Hurricane Wilma and the emergency evacuation of all detainees in Florida. We initially housed approximately 600 detainees at our T. Don Hutto Correctional Center and approximately 600 detainees at our Florence Correctional Center. These detainee populations have all ready begun to decline, and we currently expect these detainee populations to be returned to ICE by the end of 2005. We are currently reconsidering our decision to close the T. Don Hutto facility following the removal of these detainees based on potential opportunities to utilize the facility.

34


Table of Contents

During September 2003, we announced our intention to complete construction of the Stewart County Correctional Facility located in Stewart County, Georgia. Construction on the 1,524-bed Stewart County Correctional Facility began in August 1999 and was suspended in May 2000. Our decision to complete construction of this facility was based on anticipated demand from several government customers having a need for inmate bed capacity in the Southeast region of the country. During October 2005, construction was completed and the facility was placed into service and was available for occupancy. Accordingly, we will begin depreciating the new facility and will cease capitalizing interest on this project in October 2005, which will have a negative effect on our results of operations. During the three- and nine-month periods ended September 30, 2005, we capitalized $0.9 million and $2.8 million, respectively, in interest costs incurred on this facility. The book value of the facility was approximately $72.5 million upon completion of construction. Because we currently do not have a contract to house inmates at this facility, our overall occupancy percentage will also decline slightly as a result of the additional vacant beds available at the Stewart facility. Although we are optimistic that we will begin utilizing these available beds some time during 2006, we can provide no assurance that we will be successful in utilizing the increased bed capacity.
Managed-Only Facilities
Although our operating margins increased at managed-only facilities from 18.0% during the third quarter of 2004 to 18.9% during the third quarter of 2005, our operating margins declined at managed-only facilities from 17.5% during the nine months ended September 30, 2004 to 15.7% during the nine months ended September 30, 2005 primarily as a result of declines in inmate populations at the 1,150-bed Bay County Jail located in Panama City, Florida and the 1,092-bed Metro-Davidson County Detention Facility located in Nashville, Tennessee. These declines were partially offset by an increase in inmate populations at the newly expanded Lake City Correctional Facility located in Lake City, Florida, particularly during the second and third quarters of 2005.
Primarily as a result of declines in inmate populations at the Bay County Jail and the Metro-Davidson County Detention Facility, total revenue decreased during the three- and nine-month periods ended September 30, 2005 from the comparable periods in 2004 by a combined $1.8 million and $4.9 million, respectively. The decline in occupancy at the Metro-Davidson County Detention Facility is the result of the loss of female inmates at the facility caused by the opening of a new female-only detention facility by Davidson County during the first quarter of 2005.
On March 23, 2004, we announced the completion of a contractual agreement with Mississippi’s Delta Correctional Authority to resume operations of the state-owned 1,016-bed Delta Correctional Facility located in Greenwood, Mississippi. We managed the medium security correctional facility for the Delta Correctional Authority since its opening in 1996 until the State closed the facility in 2002, due to excess capacity in the State’s corrections system. The initial contract was for one year, with one two-year extension option. We began receiving inmates from the state of Mississippi at the facility on April 1, 2004. In addition, after completing the contractual agreement with the Delta Correctional Authority, we entered into an additional contract to manage inmates from Leflore County, Mississippi. This one-year contract provides for the housing of up to 160 male inmates and up to 60 female

35


Table of Contents

inmates, and is renewable annually. As of September 30, 2005, we housed 969 and 119 inmates from the state of Mississippi and Leflore County, respectively, at this facility.
Effective July 1, 2005, the Florida Department of Management Services (DMS), or the Florida DMS, awarded us contract extensions for three medium-security correctional facilities we manage on behalf of the state of Florida. Accordingly, we will continue management operations of the 750-bed Bay Correctional Facility in Panama City, Florida; the 1,036-bed Gadsden Correctional Institution in Quincy, Florida; and the recently expanded 893-bed Lake City Correctional Facility in Lake City, Florida. The management contracts at Bay Correctional Facility and Gadsden Correctional Institution were renewed for a period of two years. The management contract at Lake City Correctional Facility was renewed for a one-year term. The Florida DMS has indicated its intention to expand the Bay Correctional facility by 235 beds and the Gadsden facility by 384 beds. We are currently in negotiations for the potential expansion of these facilities.
During October 2005, Hernando County, Florida completed an expansion by 382 beds of the 348-bed Hernando County Jail we manage in Brooksville, Florida, which we expect to contribute to an increase in revenue in the future.
General and administrative expense
For the three months ended September 30, 2005 and 2004, general and administrative expenses totaled $14.4 million and $12.3 million, respectively, while general and administrative expenses totaled $40.5 million and $35.4 million, respectively, during the nine months ended September 30, 2005 and 2004. General and administrative expenses consist primarily of corporate management salaries and benefits, professional fees and other administrative expenses, and increased from the three- and nine-month periods of 2004 primarily due to an increase in salaries and benefits, including $0.5 million and $1.2 million, respectively, of restricted stock-based compensation awarded to employees who have historically been awarded stock options.
In 2005, the Company made changes to its historical business practices with respect to awarding stock-based employee compensation as a result of, among other reasons, the issuance of Statement of Financial Accounting Standards No. 123R, “Share-Based Payment,” or SFAS 123R. During the year ending December 31, 2005, we currently expect to recognize $1.7 million of general and administrative expense for the amortization of restricted stock issued during 2005 to employees whose compensation is charged to general and administrative expense. As further described hereafter, because these employees have historically been granted stock options rather than restricted stock, no such expense was recognized in our statement of operations during 2004. As a result, the issuance of restricted stock rather than stock options to these employees will contribute to a significant increase in our reported general and administrative expenses, even though our overall financial position and total cash flows are not affected by this change in compensation philosophy. This increase is currently expected to be exacerbated in 2006, when general and administrative expense will include the amortization of restricted stock granted to these employees in both 2005 and 2006 (if any), since the amortization period spans the three-year vesting period of the restricted shares. Further, as described hereafter, on January 1, 2006, we also expect to begin recognizing general and administrative expenses for the amortization of employee stock options granted prior to January 1, 2006 that remain unvested, to employees whose

36


Table of Contents

compensation is charged to general and administrative expense, which heretofore have not been recognized in our income statement.
Our general and administrative expenses were also higher as a result of an increase in corporate staffing levels. In response to a number of inmate disturbances experienced during 2004, we re-evaluated our organizational structure and expanded our infrastructure to help ensure the quality and effectiveness of our facility operations. This intensified focus on quality assurance contributed to the increase in salaries and benefits expense, as well as a number of other general and administrative expense categories.
We have also experienced increasing expenses to implement and support numerous technology initiatives and to comply with increasing corporate governance requirements, a significant portion of which was incurred to continue to comply with section 404 of the Sarbanes-Oxley Act of 2002.
Depreciation and amortization
For the three months ended September 30, 2005 and 2004, depreciation and amortization expense totaled $15.3 million and $14.0 million, respectively, while depreciation and amortization expense totaled $44.1 million and $40.0 million, respectively, during the nine months ended September 30, 2005 and 2004. The increase in depreciation and amortization from the comparable periods in 2004 resulted from the combination of additional depreciation expense recorded on the various facility expansion and development projects completed and the additional depreciation on our investments in technology. The investments in technology are expected to provide long-term benefits enabling us to provide enhanced quality service to our customers while creating scalable operating efficiencies.
Interest expense, net
Interest expense is reported net of interest income and capitalized interest for the three and nine months ended September 30, 2005 and 2004. Gross interest expense, net of capitalized interest, was $16.7 million and $17.8 million, respectively, for the three months ended September 30, 2005 and 2004, and was $52.0 million and $54.7 million, respectively, for the nine months ended September 30, 2005 and 2004. Gross interest expense is based on outstanding convertible subordinated notes payable balances (until converted), borrowings under our senior bank credit facility, our 9.875% senior notes (until fully tendered), our 7.5% senior notes, our 6.25% senior notes, and amortization of loan costs and unused facility fees. Interest expense declined from the three- and nine-month periods of 2004 as a result of changes in our capital structure caused by the aforementioned refinancing and recapitalization transactions completed during the first half of 2005, and as further described hereafter, partially offset by an increasing interest rate environment as applicable to the variable interest rates on our senior bank credit facility.
Gross interest income was $1.4 million and $1.0 million for the three months ended September 30, 2005 and 2004, respectively. Gross interest income was $3.8 million and $2.9 million for the three- and nine months ended September 30, 2005 and 2004, respectively. Gross interest income is earned on cash collateral requirements, a direct financing lease, notes receivable, investments, and cash and cash equivalents.

37


Table of Contents

Capitalized interest was $1.4 million and $1.7 million during the three months ended September 30, 2005 and 2004, respectively, and was $3.7 million and $4.4 million during the nine months ended September 30, 2005 and 2004, respectively. Capitalized interest was associated with various construction and expansion projects and the installation of a new inmate management system.
Expenses associated with debt refinancing and recapitalization transactions
For the nine months ended September 30, 2005 and 2004, expenses associated with debt refinancing and recapitalization transactions were $35.3 million and $101,000, respectively. The charges in the first quarter of 2005 consisted primarily of a tender premium paid to the holders of the $250.0 million 9.875% senior notes who tendered their notes to us at a price of 111% of par pursuant to a tender offer we made for their notes in March 2005, the write-off of existing deferred loan costs associated with the purchase of the $250.0 million 9.875% senior notes and lump sum pay-down of the term portion of our senior bank credit facility made with the proceeds from the issuance of $375.0 million of 6.25% senior notes, and estimated fees and expenses associated with each of the foregoing transactions. The charges in the second quarter of 2005 consisted of the write-off of existing deferred loan costs and third-party fees and expenses associated with an amendment to the senior bank credit facility, as further described hereafter.
The charges in 2004 were associated with the redemption of the remaining series A preferred stock in the first quarter of 2004 and the redemption of the remaining series B preferred stock in the second quarter of 2004, as well as third-party fees associated with an amendment to our senior bank credit facility obtained during the second quarter.
Income tax expense
We incurred income tax expense of $12.4 million and $15.8 million for the three and nine months ended September 30, 2005, respectively, while we incurred income tax expense of approximately $8.8 million and $29.4 million for the three and nine months ended September 30, 2004, respectively.
Our effective tax rate was approximately 37% during both the three and nine months ended September 30, 2005 compared with approximately 35% and 39% during the same periods in the prior year. The lower effective tax rate during the nine-month period in 2005 resulted from certain tax planning strategies implemented during the fourth quarter of 2004, that were magnified by the recognition of deductible expenses associated with our debt refinancing transactions completed during the first half of 2005. The lower effective tax rate during the three months ended September 30, 2004 resulted primarily from a change in estimated income taxes associated with certain refinancing transactions completed during 2003. Our overall effective tax rate is estimated based on our current projection of taxable income and could change in the future as a result of changes in these estimates, the implementation of additional tax strategies, changes in federal or state tax rates, or changes in state apportionment factors, as well as changes in the valuation allowance applied to our deferred tax assets that are based primarily on the amount of state net operating losses and tax credits that could expire unused.

38


Table of Contents

Discontinued operations
Due to operating losses incurred at the Southern Nevada Women’s Correctional Center, we elected not to renew our contract to manage the facility upon the expiration of the contract. Accordingly, we transferred operation of the facility to the Nevada Department of Corrections on October 1, 2004. During the nine months ended September 30, 2004, the facility generated total revenue of $6.1 million and incurred total operating expenses of $6.8 million.
During the first quarter of 2004, we received $0.6 million in proceeds from the Commonwealth of Puerto Rico as a settlement for repairs we previously made to a facility we formerly operated in Ponce, Puerto Rico. These proceeds, net of taxes, are presented as discontinued operations.
On March 1, 2003, we were notified by the Department of Corrections of the Commonwealth of Virginia of its intention to not renew our contract to manage the Lawrenceville Correctional Center upon the expiration of the contract, which occurred on March 22, 2003. Results for the second quarter of 2004 include residual activity from the operation of this facility and primarily reflect proceeds received from the sale of the fully depreciated equipment.
On March 21, 2005, the Tulsa County Commission in Oklahoma provided us notice that, as a result of a contract bidding process, the County elected to have the Tulsa County Sheriff’s Office assume management of the David L. Moss Criminal Justice Center upon expiration of the contract on June 30, 2005. Operations were transferred to the Sheriff’s Office on July 1, 2005. Total revenue and operating expenses were $10.7 million and $10.8 million, respectively, during the first nine months of 2005, compared with total revenue and operating expenses of $16.6 million and $15.1 million, respectively, during the first nine months of 2004. The reduction in profitability was primarily the result of higher inmate litigation expenses and inmate medical expenses, which may fluctuate significantly from quarter to quarter at this facility, particularly due to unlimited inmate medical exposure under the terms of the management contract.
Distributions to preferred stockholders
Distributions to preferred stockholders were $1.5 million during the nine months ended September 30, 2004. During the first quarter of 2004, we redeemed the remaining 0.3 million outstanding shares of our series A preferred stock at a price of $25.00 per share, plus accrued dividends to the redemption date. Further, during the second quarter of 2004, we redeemed the remaining 1.0 million shares of our series B preferred stock at a price of $24.46 per share, plus accrued dividends to the redemption date.
LIQUIDITY AND CAPITAL RESOURCES
Our principal capital requirements are for working capital, capital expenditures and debt service payments. Capital requirements may also include cash expenditures associated with our outstanding commitments and contingencies, as further discussed in the notes to the financial statements and as further described in our 2004 Form 10-K. Additionally, we may

39


Table of Contents

incur capital expenditures to expand the design capacity of certain of our facilities (in order to retain management contracts) and to increase our inmate bed capacity for anticipated demand from current and future customers. With lender consent, we may acquire additional correctional facilities that we believe have favorable investment returns and increase value to our stockholders. We will also consider opportunities for growth, including potential acquisitions of businesses within our line of business and those that provide complementary services, provided we believe such opportunities will broaden our market share and/or increase the services we can provide to our customers.
On February 1, 2005, we commenced construction of the Red Rock Correctional Center, a new 1,596-bed correctional facility located in Eloy, Arizona. The facility is expected to cost approximately $81.5 million, and is slated for completion during the second quarter of 2006 with an estimated remaining cost to complete as of September 30, 2005 of $38.2 million. The capacity at the new facility is intended primarily for our existing customers.
During September 2005, we announced that Citrus County renewed our contract for the continued management of the Citrus County Detention Facility located in Lecanto, Florida. The contract has a ten-year base term with one five-year renewal option. The terms of the new agreement include a 360-bed expansion that is expected to commence during the fourth quarter of 2005 and be completed during the first quarter of 2007. The expansion of the facility, which is owned by the County, is currently anticipated to cost approximately $18.5 million which we will fund by utilizing our cash on hand. If the County terminates the management contract at any time prior to twenty years following completion of construction, the County would be required to pay us an amount equal to the construction cost less an allowance for the amortization over a twenty-year period.
We may also pursue additional expansion opportunities to satisfy the needs of an existing or potential customer or when the economics of an expansion are compelling.
Additionally, we believe investments in technology can enable us to operate safe and secure facilities with more efficient, highly skilled and better-trained staff, and to reduce turnover through the deployment of innovative technologies, many of which are unique and new to the corrections industry. During the first nine months of 2005, we capitalized $10.9 million of expenditures related to technology. These investments in technology are expected to provide long-term benefits enabling us to provide enhanced quality service to our customers while creating scalable operating efficiencies. We expect to incur approximately $7.9 million in information technology expenditures during the remainder of 2005.
We expect to fund our capital expenditure requirements including our construction projects, as well as our information technology expenditures, working capital, and debt service requirements, with investments and cash on hand, net cash provided by operations, and borrowings available under our revolving credit facility. The term portion of our senior bank credit facility matures on March 31, 2008, while the revolving portion of the facility, which currently has an outstanding balance of $20.0 million along with $38.6 million in outstanding letters of credit under a subfacility, matures on March 31, 2006. Although we believe we will be able to refinance and extend the maturity of the senior bank credit facility upon maturity, we can provide no assurance that we will be able to refinance the facility on commercially reasonable or any other terms.

40


Table of Contents

During 2003, the Internal Revenue Service completed its field audit of our 2001 federal income tax return. During the fourth quarter of 2004, the 2001 audit results underwent a review by the Joint Committee on Taxation. Based on that review, the IRS adjusted the carryback claims we filed on our 2001 and 2002 federal income tax returns, requiring us to repay approximately $16.3 million of refunds we received during 2002 and 2003 as a result of tax law changes provided by the “Job Creation and Worker Assistance Act of 2002.” A portion of our tax loss was deemed not to be available for carryback to 1997 and 1996 due to our restructuring that occurred between 1997 and 2001. However, we will carry this tax loss forward to offset taxable income expected to be generated in 2005 and 2006. While the adjustment did not result in a loss of deductions claimed, we were obligated to repay the amount of the adjusted refund, plus interest of approximately $2.9 million, or $1.7 million after taxes, through December 31, 2004. These obligations were accrued in our consolidated financial statements as of December 31, 2004. During the first nine months of 2005, we successfully disputed a portion of the repayment, resulting in a reduction to the repayment by approximately $1.3 million and reducing the related interest accrued during 2005. Our obligations pertaining to this audit were substantially paid during the first nine months of 2005.
As of December 31, 2004, we expected to utilize our remaining federal net operating losses, including those resulting from the IRS adjustment, in 2005. However, deductible expenses associated with debt refinancing transactions completed during March 2005, as further described hereafter, resulted in a decrease in our estimate of taxable income to be generated in 2005, such that now we do not expect to fully utilize our remaining federal net operating losses until 2006. Accordingly, we do not expect to pay any additional income taxes, other than nominal state income taxes, for the remainder of 2005.
During the three and nine months ended September 30, 2004, we were not required to pay income taxes, other than primarily for the alternative minimum tax and certain state taxes, as a result of the utilization of existing net operating loss carry forwards to offset our taxable income.
On February 10, 2005, we provided notice to the holders of the $30.0 million convertible subordinated notes that we would require the holders to convert all of the notes into shares of our common stock on March 1, 2005. The conversion of the $30.0 million convertible subordinated notes resulted in the issuance of 3.4 million shares of our common stock. Although net income and cash flow no longer reflects interest incurred and paid on such notes, the conversion of the notes into common stock had no impact on diluted earnings per share because net income for purposes of diluted earnings per share was already adjusted to eliminate interest expense incurred on convertible notes, and the number of shares of common stock used in the calculation of diluted earnings per share always reflected the incremental shares assuming conversion.
On March 23, 2005, we completed the sale and issuance of $375.0 million aggregate principal amount of 6.25% unsecured senior notes due 2013 in a private placement to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended. Proceeds from the notes offering, along with cash on hand, were used to purchase, through a cash tender offer, all of the $250.0 million 9.875% senior notes, to pay-down $110.0 million of the term loan portion of our senior bank credit facility, and to pay fees and expenses in connection therewith.

41


Table of Contents

Primarily as a result of these refinancing transactions, Standard & Poor’s Ratings Services raised our corporate credit rating to ‘BB-’ from ‘B+’. At the same time, Standard & Poor’s raised our senior secured debt rating to ‘BB’ from ‘BB-’ and our senior unsecured debt rating to ‘BB-’ from ‘B’. In September 2005, Moody’s Investors Service upgraded our senior secured debt rating to ‘Ba2’ from ‘Ba3’ and our senior unsecured debt rating to ‘Ba3’ from ‘B1’, and changed our rating outlook to stable.
During April 2005, we completed an amendment to our senior bank credit facility that resulted in a reduction to the interest rates applicable to the term portion of the facility from 2.25% over LIBOR to 1.75% over LIBOR and a reduction to the interest rates applicable to the revolving portion of the facility from 3.50% over LIBOR to 1.50% over LIBOR, while the fees associated with the unused portion of the revolving credit facility were reduced from 0.50% to 0.375%. The base rate margin applicable to the term portion was reduced to 0.75% from 1.25% and the base rate margin applicable to the revolving portion was reduced to 0.50% from 2.50%. In connection with this amendment, we prepaid $20.0 million of the term portion of our senior bank credit facility by drawing a like amount on the revolving portion of the facility. We incurred a pre-tax charge of approximately $0.2 million during the second quarter of 2005 for the pro-rata write-off of existing deferred loan costs and third-party fees and expenses associated with the amendment.
As of September 30, 2005, our liquidity was provided by cash on hand of $66.4 million, investments of $8.9 million, and $66.4 million available under our $125.0 million revolving credit facility. During the nine months ended September 30, 2005 and 2004, we generated $99.4 million and $111.0 million, respectively, in cash through operating activities, and as of September 30, 2005 and 2004, we had net working capital of $133.8 million and $122.6 million, respectively. We currently expect to be able to meet our cash expenditure requirements for the next year utilizing these resources. In addition, we have an effective “shelf” registration statement under which we may issue up to $280.0 million in equity or debt securities, preferred stock and warrants. This registration statement provides us with the flexibility to issue additional equity or debt securities, preferred stock, and warrants from time to time when we determine that market conditions and the opportunity to utilize the proceeds from the issuance of such securities are favorable.
As a result of our refinancing and recapitalization transactions completed over the past two years, we have significantly reduced our exposure to variable rate debt, lowered our overall interest rates, and extended our weighted average debt maturities. At September 30, 2005, our weighted average effective interest rate was 7.2% and our total weighted average debt maturity was 5.7 years. While we currently expect to fund long-term liquidity requirements (primarily through a combination of cash generated from continuing operations and with borrowings under the senior bank credit facility), there can be no assurance that we will be able to repay or refinance our indebtedness when due on commercially reasonable or any other terms.
Operating Activities
Our net cash provided by operating activities for the nine months ended September 30, 2005 was $99.4 million, compared with $111.0 million for the same period in the prior year. Cash provided by operating activities represents the year to date net income plus depreciation and

42


Table of Contents

amortization, changes in various components of working capital, and adjustments for expenses associated with debt refinancing and recapitalization transactions and various non-cash charges, including primarily deferred income taxes. The decrease in cash provided by operating activities for the nine months ended September 30, 2005 was due primarily to the aforementioned cash taxes paid during 2005 for the IRS adjustment.
Investing Activities
Our cash flow used in investing activities was $69.4 million for the nine months ended September 30, 2005 and was primarily attributable to capital expenditures during the quarter of $73.4 million and included expenditures for acquisitions and development of $48.7 million related to the aforementioned facility expansion and development projects. Our cash flow used in investing activities was $90.2 million for the nine months ended September 30, 2004 and was primarily attributable to capital expenditures of $101.8 million, which included capital expenditures of $66.0 million related to seven facility expansion and development projects.
Financing Activities
Our cash flow used in financing activities was $14.5 million for the nine months ended September 30, 2005 and was primarily attributable to the aforementioned refinancing and recapitalization transactions completed during the first half of 2005. Proceeds from the issuance of the $375 million 6.25% senior notes along with cash on hand were used to purchase all of the outstanding $250 million 9.875% senior notes, make a lump sum prepayment on the senior bank credit facility of $110 million, and pay fees and expenses related thereto. These transactions, combined with the second quarter amendment to the senior bank credit facility, resulted in fees and expenses of $36.2 million paid during the first nine months of 2005. Our cash flow used in financing activities was $31.5 million for the nine months ended September 30, 2004 and was primarily attributable to the redemption of the remaining 0.3 million shares of series A preferred stock during March 2004, which totaled $7.5 million, and the redemption of the remaining 1.0 million shares of series B preferred stock during the second quarter of 2004, which totaled $23.5 million.
Contractual Obligations
The following schedule summarizes our contractual cash obligations by the indicated period as of September 30, 2005 (in thousands):
                                                         
    Payments Due By Year Ended December 31,  
    2005                                      
    (remainder)     2006     2007     2008     2009     Thereafter     Total  
Long-term debt
  $ 397     $ 21,539     $ 103,250     $ 34,300     $     $ 825,000     $ 984,486  
Citrus County Detention Facility expansion
    1,081       16,630       742                         18,453  
Mineral Wells remediation
          225                               225  
Operating leases
    108       211                               319  
 
                                         
 
                                                       
Total contractual cash obligations
  $ 1,586     $ 38,605     $ 103,992     $ 34,300     $     $ 825,000     $ 1,003,483  
 
                                         

43


Table of Contents

The cash obligations in the table above do not include future cash obligations for interest associated with our outstanding indebtedness. During the nine months ended September 30, 2005, we paid $47.2 million in interest, including capitalized interest. We had $38.6 million of letters of credit outstanding at September 30, 2005 primarily to support our requirement to repay fees under our workers’ compensation plan in the event we do not repay the fees due in accordance with the terms of the plan. The letters of credit are renewable annually. We did not have any draws under any outstanding letters of credit during the nine months ended September 30, 2005 or 2004.
RECENT ACCOUNTING PRONOUNCEMENTS
In December 2004, the Financial Accounting Standards Board issued SFAS 123R, which is a revision of Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation.” SFAS 123R supersedes Accounting Principles Board Opinion No. 25 and amends Statement of Financial Accounting Standards No. 95, “Statement of Cash Flows.” Generally, the approach in SFAS 123R is similar to the approach described in SFAS 123. However, SFAS 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. When adopted, pro forma disclosure will no longer be an alternative.
In accordance with the SEC’s April 2005 ruling, SFAS 123R must be adopted for annual periods that begin after June 15, 2005. Early adoption will be permitted in periods in which financial statements have not yet been issued. We expect to adopt SFAS 123R on January 1, 2006.
SFAS 123R permits public companies to adopt its requirements using one of two methods:
  1.   A “modified prospective” method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS 123R for all share-based payments granted after the effective date and (b) based on the requirements of SFAS 123 for all awards granted to employees prior to the effective date of SFAS 123R that remain unvested on the effective date.
 
  2.   A “modified retrospective” method which includes the requirements of the modified prospective method described above, but also permits entities to restate based on the amounts previously recognized under SFAS 123 for purposes of pro forma disclosures either for (a) all prior periods presented or (b) prior interim periods of the year of adoption.
We have not yet determined the method we plan to adopt.
As permitted by SFAS 123, we currently account for share-based payments to employees using APB 25’s intrinsic value method and, as such, recognize no compensation cost for employee stock options. Accordingly, the adoption of SFAS 123R’s fair value method will have a significant impact on our results of operations, although it will have no impact on our overall financial position. The impact of adoption of SFAS 123R cannot be predicted at this time because it will depend on levels of share-based payments granted in the future.

44


Table of Contents

However, had we adopted SFAS 123R in prior periods, the impact of that standard would have approximated the impact of SFAS 123 as described in the disclosure of pro forma net income and earnings per share in Note 2 to our 2004 Form 10-K and Note 3 to the accompanying consolidated financial statements herein. SFAS 123R also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required under current generally accepted accounting principles. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after adoption.
In July 2005, the FASB issued an exposure draft of a proposed interpretation of SFAS 109, “Accounting for Income Taxes” that would address the accounting for uncertain tax positions. The FASB’s interpretation would require that uncertain tax benefits be probable of being sustained in order to record such benefits in the financial statements. We cannot predict what actions the FASB will take or how any such actions might ultimately affect our financial position or results of operations, but such changes could have a material impact on our evaluation and recognition of our uncertain tax positions.
INFLATION
We do not believe that inflation has had or will have a direct adverse effect on our operations. Many of our management contracts include provisions for inflationary indexing, which mitigate an adverse impact of inflation on net income. However, a substantial increase in personnel costs, workers’ compensation or food and medical expenses could have an adverse impact on our results of operations in the future to the extent that these expenses increase at a faster pace than the per diem or fixed rates we receive for our management services.
SEASONALITY AND QUARTERLY RESULTS
Our business is somewhat subject to seasonal fluctuations. Because we are generally compensated for operating and managing facilities at an inmate per diem rate, our financial results are impacted by the number of calendar days in a fiscal quarter. Our fiscal year follows the calendar year and therefore, our daily profits for the third and fourth quarters include two more days than the first quarter (except in leap years) and one more day than the second quarter. Further, salaries and benefits represent the most significant component of operating expenses. Significant portions of the Company’s unemployment taxes are recognized during the first quarter, when base wage rates reset for state unemployment tax purposes. Finally, quarterly results are affected by government funding initiatives, the timing of the opening of new facilities, or the commencement of new management contracts and related start-up expenses which may mitigate or exacerbate the impact of other seasonal influences. Because of these seasonality factors, results for any quarter are not necessarily indicative of the results that may be achieved for the full fiscal year.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Our primary market risk exposure is to changes in U.S. interest rates. We are exposed to market risk related to our senior bank credit facility because the interest on our senior bank credit facility is subject to fluctuations in the market. We do not currently intend to enter into any interest rate protection agreements in the short term. If the interest rate for our

45


Table of Contents

outstanding indebtedness under the senior bank credit facility was 100 basis points higher or lower during the three and nine months ended September 30, 2005, our interest expense, net of amounts capitalized, would have been increased or decreased by approximately $0.4 million and $1.5 million, respectively.
As of September 30, 2005, we had outstanding $450.0 million of senior notes with a fixed interest rate of 7.5% and $375.0 million of senior notes with a fixed interest rate of 6.25%. Because the interest rates with respect to these instruments are fixed, a hypothetical 100 basis point increase or decrease in market interest rates would not have a material impact on our financial statements.
We may, from time to time, invest our cash in a variety of short-term financial instruments. These instruments generally consist of highly liquid investments with original maturities at the date of purchase of three months or less. While these investments are subject to interest rate risk and will decline in value if market interest rates increase, a hypothetical 100 basis point increase or decrease in market interest rates would not materially affect the value of these investments.
ITEM 4. CONTROLS AND PROCEDURES.
An evaluation was performed under the supervision and with the participation of our senior management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 as of the end of the period covered by this quarterly report. Based on that evaluation, our senior management, including our Chief Executive Officer and Chief Financial Officer, concluded that as of the end of the period covered by this quarterly report our disclosure controls and procedures are effective in causing material information relating to us (including our consolidated subsidiaries) to be recorded, processed, summarized and reported by management on a timely basis and to ensure that the quality and timeliness of our public disclosures complies with SEC disclosure obligations. There have been no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
See the information reported in Note 10 to the financial statements included in Part I, which information is incorporated hereunder by this reference.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.

46


Table of Contents

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
None.
ITEM 5. OTHER INFORMATION.
Audit Committee Matters.
Section 10A (i)(1) of the Exchange Act, as added by Section 202 of the Sarbanes-Oxley Act of 2002, requires that the Company’s Audit Committee (or one or more designated members of the Audit Committee who are independent directors of the Company’s board of directors) pre-approve all audit and non-audit services provided to the Company by its external auditor, Ernst & Young LLP. Section 10A(i)(2) of the Exchange Act further requires that the Company disclose in its periodic reports required by Section 13(a) of the Exchange Act any non-audit services approved by the Audit Committee to be performed by Ernst & Young.
Consistent with the foregoing requirements, during the third quarter, the Company’s Audit Committee pre-approved the engagement of Ernst & Young for audit and audit-related services, as defined by the SEC, for assistance with (1) the integrated audit of the Company’s 2005 financial statements and internal controls over financial reporting, (2) certain tax services pertaining to (i) an evaluation of an exposure draft on uncertain tax positions as it relates to the Company, (ii) state and local tax issues and credit opportunities, and (iii) responding to inquiries.
ITEM 6. EXHIBITS.
The following exhibits are filed herewith:
     
Exhibit    
Number   Description of Exhibits
 
   
31.1
  Certification of the Company’s Chief Executive Officer pursuant to Securities and Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
   
31.2
  Certification of the Company’s Chief Financial Officer pursuant to Securities and Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
   
32.1
  Certification of the Company’s Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
   
32.2
  Certification of the Company’s Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

47


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
     
 
  CORRECTIONS CORPORATION OF AMERICA
Date: November 8, 2005
   
 
  /s/ John D. Ferguson
 
   
 
  John D. Ferguson
 
  President and Chief Executive Officer
 
   
 
  /s/ Irving E. Lingo, Jr.
 
   
 
  Irving E. Lingo, Jr.
 
  Executive Vice President, Chief Financial Officer,
 
  Assistant Secretary and Principal Accounting Officer

48

EXHIBIT 31.1 CERTIFICATION I, John D. Ferguson, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Corrections Corporation of America; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: November 8, 2005 /s/ John D. Ferguson ------------------------------------- John D. Ferguson President and Chief Executive Officer

EXHIBIT 31.2 CERTIFICATION I, Irving E. Lingo, Jr., certify that: 1. I have reviewed this quarterly report on Form 10-Q of Corrections Corporation of America; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: November 8, 2005 /s/ Irving E. Lingo, Jr. -------------------------------------------- Irving E. Lingo, Jr. Executive Vice President, Chief Financial Officer, Assistant Secretary and Principal Accounting Officer

EXHIBIT 32.1 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of Corrections Corporation of America (the "Company") on Form 10-Q for the period ending September 30, 2005 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, John D. Ferguson, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities Exchange Commission or its staff upon request. /s/ John D. Ferguson ------------------------------------- John D. Ferguson President and Chief Executive Officer November 8, 2005

EXHIBIT 32.2 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of Corrections Corporation of America (the "Company") on Form 10-Q for the period ending September 30, 2005 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Irving E. Lingo, Jr., Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities Exchange Commission or its staff upon request. /s/ Irving E. Lingo, Jr. ------------------------ Irving E. Lingo, Jr. Executive Vice President and Chief Financial Officer November 8, 2005